[KFC] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 5.72%
YoY- 25.17%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,065,193 1,050,542 1,057,416 997,100 973,484 962,246 964,184 6.86%
PBT 79,761 79,374 90,604 85,879 82,625 81,872 95,476 -11.28%
Tax -33,210 -31,448 -35,084 -31,810 -31,481 -32,448 -36,840 -6.67%
NP 46,550 47,926 55,520 54,069 51,144 49,424 58,636 -14.25%
-
NP to SH 46,550 47,926 55,520 54,069 51,144 49,424 58,636 -14.25%
-
Tax Rate 41.64% 39.62% 38.72% 37.04% 38.10% 39.63% 38.59% -
Total Cost 1,018,642 1,002,616 1,001,896 943,031 922,340 912,822 905,548 8.15%
-
Net Worth 308,282 296,648 284,915 269,287 267,122 253,456 241,127 17.77%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 308,282 296,648 284,915 269,287 267,122 253,456 241,127 17.77%
NOSH 192,676 192,628 192,510 192,347 192,174 192,012 191,370 0.45%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.37% 4.56% 5.25% 5.42% 5.25% 5.14% 6.08% -
ROE 15.10% 16.16% 19.49% 20.08% 19.15% 19.50% 24.32% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 552.84 545.37 549.28 518.38 506.56 501.14 503.83 6.37%
EPS 24.16 24.88 28.84 28.11 26.61 25.74 30.64 -14.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.54 1.48 1.40 1.39 1.32 1.26 17.24%
Adjusted Per Share Value based on latest NOSH - 192,301
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 134.49 132.64 133.51 125.89 122.91 121.49 121.74 6.85%
EPS 5.88 6.05 7.01 6.83 6.46 6.24 7.40 -14.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3892 0.3745 0.3597 0.34 0.3373 0.32 0.3044 17.78%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.10 2.05 2.08 2.10 2.50 2.70 3.03 -
P/RPS 0.38 0.38 0.38 0.41 0.49 0.54 0.60 -26.23%
P/EPS 8.69 8.24 7.21 7.47 9.39 10.49 9.89 -8.25%
EY 11.50 12.14 13.87 13.39 10.65 9.53 10.11 8.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.33 1.41 1.50 1.80 2.05 2.40 -33.18%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 29/05/01 27/02/01 28/11/00 29/08/00 30/05/00 -
Price 2.24 2.35 2.00 2.15 2.40 2.55 2.95 -
P/RPS 0.41 0.43 0.36 0.41 0.47 0.51 0.59 -21.52%
P/EPS 9.27 9.45 6.93 7.65 9.02 9.91 9.63 -2.50%
EY 10.79 10.59 14.42 13.07 11.09 10.09 10.39 2.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.53 1.35 1.54 1.73 1.93 2.34 -28.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment