[WCEHB] QoQ Annualized Quarter Result on 31-Jul-2004 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 1.59%
YoY- 2838400.0%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 54,200 212,705 216,285 158,254 161,656 46,862 0 -
PBT -121,536 70,152 86,145 81,044 76,928 20,338 -1 247016.55%
Tax 12,752 -22,626 -26,002 -24,278 -21,052 -5,639 0 -
NP -108,784 47,526 60,142 56,766 55,876 14,699 -1 229398.16%
-
NP to SH -108,784 47,526 60,142 56,766 55,876 14,699 -1 229398.16%
-
Tax Rate - 32.25% 30.18% 29.96% 27.37% 27.73% - -
Total Cost 162,984 165,179 156,142 101,488 105,780 32,163 1 300465.76%
-
Net Worth 496,207 563,520 517,543 496,702 484,258 122,096 0 -
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - 18,992 28,383 - - - -
Div Payout % - - 31.58% 50.00% - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 496,207 563,520 517,543 496,702 484,258 122,096 0 -
NOSH 477,122 473,546 474,810 473,050 465,633 118,540 268,626 46.71%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin -200.71% 22.34% 27.81% 35.87% 34.56% 31.37% 0.00% -
ROE -21.92% 8.43% 11.62% 11.43% 11.54% 12.04% 0.00% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 11.36 44.92 45.55 33.45 34.72 39.53 0.00 -
EPS -22.80 10.00 12.67 12.00 12.00 12.40 0.00 -
DPS 0.00 0.00 4.00 6.00 0.00 0.00 0.00 -
NAPS 1.04 1.19 1.09 1.05 1.04 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 480,466
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 1.81 7.12 7.24 5.30 5.41 1.57 0.00 -
EPS -3.64 1.59 2.01 1.90 1.87 0.49 0.00 -
DPS 0.00 0.00 0.64 0.95 0.00 0.00 0.00 -
NAPS 0.1661 0.1886 0.1732 0.1662 0.1621 0.0409 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 0.45 0.61 0.58 0.63 0.87 0.88 1.13 -
P/RPS 3.96 1.36 1.27 1.88 2.51 2.23 0.00 -
P/EPS -1.97 6.08 4.58 5.25 7.25 7.10 -227,718.22 -99.95%
EY -50.67 16.45 21.84 19.05 13.79 14.09 0.00 -
DY 0.00 0.00 6.90 9.52 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.53 0.60 0.84 0.85 0.00 -
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 30/06/05 31/03/05 17/12/04 24/09/04 28/06/04 25/03/04 - -
Price 0.41 0.56 0.60 0.63 0.69 0.95 0.00 -
P/RPS 3.61 1.25 1.32 1.88 1.99 2.40 0.00 -
P/EPS -1.80 5.58 4.74 5.25 5.75 7.66 0.00 -
EY -55.61 17.92 21.11 19.05 17.39 13.05 0.00 -
DY 0.00 0.00 6.67 9.52 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.55 0.60 0.66 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment