[WCEHB] YoY Cumulative Quarter Result on 31-Jul-2004 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 103.19%
YoY- 2838400.0%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 CAGR
Revenue 10,686 16,390 32,994 79,127 0 319,540 283,087 -42.96%
PBT -20,776 -114,186 -64,398 40,522 -1 31,533 40,645 -
Tax -117 -246 -641 -12,139 0 -11,820 -15,870 -56.88%
NP -20,893 -114,432 -65,039 28,383 -1 19,713 24,775 -
-
NP to SH -20,748 -114,634 -65,031 28,383 -1 19,713 24,775 -
-
Tax Rate - - - 29.96% - 37.48% 39.05% -
Total Cost 31,579 130,822 98,033 50,744 1 299,827 258,312 -30.24%
-
Net Worth 121,187 120,318 455,747 496,702 0 657,995 610,781 -24.20%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 CAGR
Div - - - 14,191 - 5,371 - -
Div Payout % - - - 50.00% - 27.25% - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 CAGR
Net Worth 121,187 120,318 455,747 496,702 0 657,995 610,781 -24.20%
NOSH 471,545 473,694 474,737 473,050 268,626 268,569 264,407 10.42%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 CAGR
NP Margin -195.52% -698.18% -197.12% 35.87% 0.00% 6.17% 8.75% -
ROE -17.12% -95.28% -14.27% 5.71% 0.00% 3.00% 4.06% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 CAGR
RPS 2.27 3.46 6.95 16.73 0.00 118.98 107.06 -48.33%
EPS -4.40 -24.20 -13.70 6.00 0.00 7.34 9.37 -
DPS 0.00 0.00 0.00 3.00 0.00 2.00 0.00 -
NAPS 0.257 0.254 0.96 1.05 0.00 2.45 2.31 -31.36%
Adjusted Per Share Value based on latest NOSH - 480,466
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 CAGR
RPS 0.36 0.55 1.10 2.65 0.00 10.70 9.48 -42.90%
EPS -0.69 -3.84 -2.18 0.95 0.00 0.66 0.83 -
DPS 0.00 0.00 0.00 0.47 0.00 0.18 0.00 -
NAPS 0.0406 0.0403 0.1525 0.1662 0.00 0.2202 0.2044 -24.19%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 - - - -
Price 1.02 0.31 0.44 0.63 0.00 0.00 0.00 -
P/RPS 45.01 8.96 6.33 3.77 0.00 0.00 0.00 -
P/EPS -23.18 -1.28 -3.21 10.50 0.00 0.00 0.00 -
EY -4.31 -78.06 -31.13 9.52 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 3.97 1.22 0.46 0.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 CAGR
Date 28/09/07 27/09/06 30/09/05 24/09/04 - 26/11/02 30/11/01 -
Price 0.79 0.28 0.31 0.63 0.00 0.00 0.00 -
P/RPS 34.86 8.09 4.46 3.77 0.00 0.00 0.00 -
P/EPS -17.95 -1.16 -2.26 10.50 0.00 0.00 0.00 -
EY -5.57 -86.43 -44.19 9.52 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 3.07 1.10 0.32 0.60 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment