[WCEHB] YoY Quarter Result on 31-Oct-2003 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 10,328 19,920 83,087 0 187,103 176,386 150,719 -36.83%
PBT 477 -69,907 24,087 0 24,319 30,524 15,998 -45.22%
Tax -218 300 -7,363 0 -10,703 -11,990 -7,238 -45.13%
NP 259 -69,607 16,724 0 13,616 18,534 8,760 -45.30%
-
NP to SH 536 -69,503 16,724 0 13,616 18,534 8,760 -38.04%
-
Tax Rate 45.70% - 30.57% - 44.01% 39.28% 45.24% -
Total Cost 10,069 89,527 66,363 0 173,487 157,852 141,959 -36.45%
-
Net Worth 137,216 397,108 520,833 0 671,400 632,868 553,905 -21.26%
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 137,216 397,108 520,833 0 671,400 632,868 553,905 -21.26%
NOSH 535,999 472,748 477,828 268,626 268,560 265,911 244,011 14.43%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 2.51% -349.43% 20.13% 0.00% 7.28% 10.51% 5.81% -
ROE 0.39% -17.50% 3.21% 0.00% 2.03% 2.93% 1.58% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 1.93 4.21 17.39 0.00 69.67 66.33 61.77 -44.78%
EPS 0.10 -14.70 3.50 0.00 5.07 6.97 3.59 -45.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.256 0.84 1.09 0.00 2.50 2.38 2.27 -31.20%
Adjusted Per Share Value based on latest NOSH - 268,626
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 0.31 0.60 2.52 0.00 5.67 5.34 4.57 -36.93%
EPS 0.02 -2.11 0.51 0.00 0.41 0.56 0.27 -35.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0416 0.1203 0.1578 0.00 0.2034 0.1918 0.1678 -21.25%
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 - - - -
Price 0.38 0.30 0.58 1.13 0.00 0.00 0.00 -
P/RPS 19.72 7.12 3.34 0.00 0.00 0.00 0.00 -
P/EPS 380.00 -2.04 16.57 0.00 0.00 0.00 0.00 -
EY 0.26 -49.01 6.03 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.36 0.53 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 17/12/04 - 25/02/03 27/02/02 26/02/01 -
Price 0.42 0.28 0.60 0.00 0.00 0.00 0.00 -
P/RPS 21.80 6.65 3.45 0.00 0.00 0.00 0.00 -
P/EPS 420.00 -1.90 17.14 0.00 0.00 0.00 0.00 -
EY 0.24 -52.51 5.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.33 0.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment