[WCEHB] QoQ Annualized Quarter Result on 31-Jul-2007 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 30.33%
YoY- 81.9%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 59,036 58,524 23,193 21,372 20,492 38,787 35,624 40.08%
PBT 11,496 -24,860 -27,240 -41,552 -60,124 -111,710 -151,612 -
Tax 0 92 -482 -234 0 -382 -618 -
NP 11,496 -24,768 -27,722 -41,786 -60,124 -112,092 -152,230 -
-
NP to SH 11,348 24,868 -27,032 -41,496 -59,564 -111,378 -152,130 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 47,540 83,292 50,915 63,158 80,616 150,879 187,854 -60.02%
-
Net Worth 118,444 119,988 123,058 121,187 127,038 142,782 121,199 -1.52%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 118,444 119,988 123,058 121,187 127,038 142,782 121,199 -1.52%
NOSH 472,833 478,230 471,488 471,545 465,343 470,917 473,435 -0.08%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 19.47% -42.32% -119.53% -195.52% -293.40% -288.99% -427.33% -
ROE 9.58% 20.73% -21.97% -34.24% -46.89% -78.01% -125.52% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 12.49 12.24 4.92 4.53 4.40 8.24 7.52 40.29%
EPS 2.40 -5.20 -5.73 -8.80 -12.80 -23.50 -32.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2505 0.2509 0.261 0.257 0.273 0.3032 0.256 -1.43%
Adjusted Per Share Value based on latest NOSH - 488,083
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 1.98 1.96 0.78 0.72 0.69 1.30 1.19 40.45%
EPS 0.38 0.83 -0.90 -1.39 -1.99 -3.73 -5.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.0402 0.0412 0.0406 0.0425 0.0478 0.0406 -1.65%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.58 0.47 0.76 1.02 0.81 0.56 0.38 -
P/RPS 4.65 3.84 15.45 22.50 18.39 6.80 5.05 -5.35%
P/EPS 24.17 9.04 -13.26 -11.59 -6.33 -2.37 -1.18 -
EY 4.14 11.06 -7.54 -8.63 -15.80 -42.23 -84.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 1.87 2.91 3.97 2.97 1.85 1.48 34.98%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 31/03/08 14/12/07 28/09/07 27/06/07 28/03/07 29/12/06 -
Price 0.28 0.41 0.60 0.79 1.00 0.88 0.42 -
P/RPS 2.24 3.35 12.20 17.43 22.71 10.68 5.58 -45.61%
P/EPS 11.67 7.88 -10.47 -8.98 -7.81 -3.72 -1.31 -
EY 8.57 12.68 -9.56 -11.14 -12.80 -26.88 -76.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.63 2.30 3.07 3.66 2.90 1.64 -22.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment