[WCEHB] QoQ Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
14-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 34.86%
YoY- 82.23%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 55,698 59,036 58,524 23,193 21,372 20,492 38,787 27.31%
PBT 11,636 11,496 -24,860 -27,240 -41,552 -60,124 -111,710 -
Tax 0 0 92 -482 -234 0 -382 -
NP 11,636 11,496 -24,768 -27,722 -41,786 -60,124 -112,092 -
-
NP to SH 11,516 11,348 24,868 -27,032 -41,496 -59,564 -111,378 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 44,062 47,540 83,292 50,915 63,158 80,616 150,879 -56.01%
-
Net Worth 120,342 118,444 119,988 123,058 121,187 127,038 142,782 -10.78%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 120,342 118,444 119,988 123,058 121,187 127,038 142,782 -10.78%
NOSH 479,833 472,833 478,230 471,488 471,545 465,343 470,917 1.25%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 20.89% 19.47% -42.32% -119.53% -195.52% -293.40% -288.99% -
ROE 9.57% 9.58% 20.73% -21.97% -34.24% -46.89% -78.01% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 11.61 12.49 12.24 4.92 4.53 4.40 8.24 25.70%
EPS 2.40 2.40 -5.20 -5.73 -8.80 -12.80 -23.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2508 0.2505 0.2509 0.261 0.257 0.273 0.3032 -11.89%
Adjusted Per Share Value based on latest NOSH - 473,999
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 1.86 1.98 1.96 0.78 0.72 0.69 1.30 27.00%
EPS 0.39 0.38 0.83 -0.90 -1.39 -1.99 -3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.0396 0.0402 0.0412 0.0406 0.0425 0.0478 -10.76%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.28 0.58 0.47 0.76 1.02 0.81 0.56 -
P/RPS 2.41 4.65 3.84 15.45 22.50 18.39 6.80 -49.95%
P/EPS 11.67 24.17 9.04 -13.26 -11.59 -6.33 -2.37 -
EY 8.57 4.14 11.06 -7.54 -8.63 -15.80 -42.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 2.32 1.87 2.91 3.97 2.97 1.85 -28.45%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 27/06/08 31/03/08 14/12/07 28/09/07 27/06/07 28/03/07 -
Price 0.28 0.28 0.41 0.60 0.79 1.00 0.88 -
P/RPS 2.41 2.24 3.35 12.20 17.43 22.71 10.68 -62.96%
P/EPS 11.67 11.67 7.88 -10.47 -8.98 -7.81 -3.72 -
EY 8.57 8.57 12.68 -9.56 -11.14 -12.80 -26.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.12 1.63 2.30 3.07 3.66 2.90 -46.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment