[WCEHB] QoQ Annualized Quarter Result on 31-Oct-2005 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -37.92%
YoY- -398.26%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 32,780 39,600 68,449 70,552 65,988 54,200 212,705 -71.35%
PBT -228,372 6,268 -322,642 -179,073 -128,796 -121,536 70,152 -
Tax -492 -3,900 -1,044 -454 -1,282 12,752 -22,626 -92.26%
NP -228,864 2,368 -323,686 -179,528 -130,078 -108,784 47,526 -
-
NP to SH -229,268 2,368 -323,445 -179,378 -130,062 -108,784 47,526 -
-
Tax Rate - 62.22% - - - - 32.25% -
Total Cost 261,644 37,232 392,135 250,080 196,066 162,984 165,179 35.99%
-
Net Worth 120,318 272,320 228,844 397,914 455,747 496,207 563,520 -64.37%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 120,318 272,320 228,844 397,914 455,747 496,207 563,520 -64.37%
NOSH 473,694 591,999 473,799 473,707 474,737 477,122 473,546 0.02%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin -698.18% 5.98% -472.89% -254.46% -197.12% -200.71% 22.34% -
ROE -190.55% 0.87% -141.34% -45.08% -28.54% -21.92% 8.43% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 6.92 6.69 14.45 14.89 13.90 11.36 44.92 -71.36%
EPS -48.40 0.40 -68.30 -37.87 -27.40 -22.80 10.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.46 0.483 0.84 0.96 1.04 1.19 -64.38%
Adjusted Per Share Value based on latest NOSH - 472,748
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 0.99 1.20 2.07 2.14 2.00 1.64 6.44 -71.40%
EPS -6.95 0.07 -9.80 -5.44 -3.94 -3.30 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0825 0.0693 0.1206 0.1381 0.1504 0.1707 -64.34%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.31 0.38 0.28 0.30 0.44 0.45 0.61 -
P/RPS 4.48 5.68 1.94 2.01 3.17 3.96 1.36 121.87%
P/EPS -0.64 95.00 -0.41 -0.79 -1.61 -1.97 6.08 -
EY -156.13 1.05 -243.81 -126.22 -62.27 -50.67 16.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.83 0.58 0.36 0.46 0.43 0.51 79.15%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 27/09/06 03/08/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.28 0.32 0.38 0.28 0.31 0.41 0.56 -
P/RPS 4.05 4.78 2.63 1.88 2.23 3.61 1.25 119.43%
P/EPS -0.58 80.00 -0.56 -0.74 -1.13 -1.80 5.58 -
EY -172.86 1.25 -179.65 -135.24 -88.38 -55.61 17.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.70 0.79 0.33 0.32 0.39 0.47 76.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment