[WCEHB] YoY TTM Result on 31-Oct-2005 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -187.87%
YoY- -320.93%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
Revenue 76,710 29,464 42,253 103,405 216,910 166,501 683,614 -31.24%
PBT 2,906 -18,431 -302,046 -132,179 83,745 14,751 61,324 -40.68%
Tax 508 -280 -1,167 -48 -23,940 -5,753 -25,154 -
NP 3,414 -18,711 -303,213 -132,227 59,805 8,998 36,170 -33.25%
-
NP to SH 2,863 -17,554 -303,009 -132,125 59,805 8,998 36,170 -35.23%
-
Tax Rate -17.48% - - - 28.59% 39.00% 41.02% -
Total Cost 73,296 48,175 345,466 235,632 157,105 157,503 647,444 -31.14%
-
Net Worth 138,164 123,714 137,216 397,108 520,833 0 671,400 -23.72%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
Div - - - - 3,556 - - -
Div Payout % - - - - 5.95% - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
Net Worth 138,164 123,714 137,216 397,108 520,833 0 671,400 -23.72%
NOSH 551,333 473,999 535,999 472,748 477,828 268,626 268,560 13.11%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
NP Margin 4.45% -63.50% -717.61% -127.87% 27.57% 5.40% 5.29% -
ROE 2.07% -14.19% -220.83% -33.27% 11.48% 0.00% 5.39% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
RPS 13.91 6.22 7.88 21.87 45.39 61.98 254.55 -39.21%
EPS 0.52 -3.70 -56.53 -27.95 12.52 3.35 13.47 -42.73%
DPS 0.00 0.00 0.00 0.00 0.74 0.00 0.00 -
NAPS 0.2506 0.261 0.256 0.84 1.09 0.00 2.50 -32.56%
Adjusted Per Share Value based on latest NOSH - 472,748
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
RPS 2.57 0.99 1.41 3.46 7.26 5.57 22.88 -31.23%
EPS 0.10 -0.59 -10.14 -4.42 2.00 0.30 1.21 -34.75%
DPS 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.0462 0.0414 0.0459 0.1329 0.1743 0.00 0.2247 -23.73%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 - -
Price 0.21 0.76 0.38 0.30 0.58 1.13 0.00 -
P/RPS 1.51 12.23 4.82 1.37 1.28 1.82 0.00 -
P/EPS 40.44 -20.52 -0.67 -1.07 4.63 33.74 0.00 -
EY 2.47 -4.87 -148.77 -93.16 21.58 2.96 0.00 -
DY 0.00 0.00 0.00 0.00 1.28 0.00 0.00 -
P/NAPS 0.84 2.91 1.48 0.36 0.53 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
Date 30/12/08 14/12/07 29/12/06 30/12/05 17/12/04 - 25/02/03 -
Price 0.19 0.60 0.42 0.28 0.60 0.00 0.00 -
P/RPS 1.37 9.65 5.33 1.28 1.32 0.00 0.00 -
P/EPS 36.59 -16.20 -0.74 -1.00 4.79 0.00 0.00 -
EY 2.73 -6.17 -134.60 -99.82 20.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 1.24 0.00 0.00 -
P/NAPS 0.76 2.30 1.64 0.33 0.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment