[WCEHB] QoQ Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
03-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 100.73%
YoY- 102.18%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 38,787 35,624 32,780 39,600 68,449 70,552 65,988 -29.76%
PBT -111,710 -151,612 -228,372 6,268 -322,642 -179,073 -128,796 -9.02%
Tax -382 -618 -492 -3,900 -1,044 -454 -1,282 -55.28%
NP -112,092 -152,230 -228,864 2,368 -323,686 -179,528 -130,078 -9.42%
-
NP to SH -111,378 -152,130 -229,268 2,368 -323,445 -179,378 -130,062 -9.79%
-
Tax Rate - - - 62.22% - - - -
Total Cost 150,879 187,854 261,644 37,232 392,135 250,080 196,066 -15.98%
-
Net Worth 142,782 121,199 120,318 272,320 228,844 397,914 455,747 -53.77%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 142,782 121,199 120,318 272,320 228,844 397,914 455,747 -53.77%
NOSH 470,917 473,435 473,694 591,999 473,799 473,707 474,737 -0.53%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -288.99% -427.33% -698.18% 5.98% -472.89% -254.46% -197.12% -
ROE -78.01% -125.52% -190.55% 0.87% -141.34% -45.08% -28.54% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 8.24 7.52 6.92 6.69 14.45 14.89 13.90 -29.36%
EPS -23.50 -32.13 -48.40 0.40 -68.30 -37.87 -27.40 -9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3032 0.256 0.254 0.46 0.483 0.84 0.96 -53.52%
Adjusted Per Share Value based on latest NOSH - 591,999
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 1.18 1.08 0.99 1.20 2.07 2.14 2.00 -29.58%
EPS -3.37 -4.61 -6.95 0.07 -9.80 -5.44 -3.94 -9.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0433 0.0367 0.0365 0.0825 0.0693 0.1206 0.1381 -53.74%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.56 0.38 0.31 0.38 0.28 0.30 0.44 -
P/RPS 6.80 5.05 4.48 5.68 1.94 2.01 3.17 66.09%
P/EPS -2.37 -1.18 -0.64 95.00 -0.41 -0.79 -1.61 29.31%
EY -42.23 -84.56 -156.13 1.05 -243.81 -126.22 -62.27 -22.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.48 1.22 0.83 0.58 0.36 0.46 152.25%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 28/03/07 29/12/06 27/09/06 03/08/06 31/03/06 30/12/05 30/09/05 -
Price 0.88 0.42 0.28 0.32 0.38 0.28 0.31 -
P/RPS 10.68 5.58 4.05 4.78 2.63 1.88 2.23 183.31%
P/EPS -3.72 -1.31 -0.58 80.00 -0.56 -0.74 -1.13 120.81%
EY -26.88 -76.51 -172.86 1.25 -179.65 -135.24 -88.38 -54.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.64 1.10 0.70 0.79 0.33 0.32 332.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment