[LIENHOE] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -20.52%
YoY- -314.07%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 96,425 97,954 91,088 123,000 126,389 132,000 128,744 -17.51%
PBT 56,676 87,146 -7,352 -46,122 -35,896 -53,822 -10,244 -
Tax -2,000 -2,200 7,352 46,122 35,896 53,822 10,244 -
NP 54,676 84,946 0 0 0 0 0 -
-
NP to SH 54,676 84,946 -9,352 -48,140 -39,944 -56,822 -12,844 -
-
Tax Rate 3.53% 2.52% - - - - - -
Total Cost 41,749 13,008 91,088 123,000 126,389 132,000 128,744 -52.76%
-
Net Worth 243,936 241,468 210,928 213,616 223,794 226,372 189,001 18.52%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 243,936 241,468 210,928 213,616 223,794 226,372 189,001 18.52%
NOSH 256,775 254,177 254,130 254,305 254,312 254,350 203,227 16.85%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 56.70% 86.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 22.41% 35.18% -4.43% -22.54% -17.85% -25.10% -6.80% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 37.55 38.54 35.84 48.37 49.70 51.90 63.35 -29.41%
EPS 21.29 33.42 -3.68 -18.93 -15.71 -22.34 -6.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.83 0.84 0.88 0.89 0.93 1.42%
Adjusted Per Share Value based on latest NOSH - 254,293
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 29.07 29.53 27.46 37.08 38.10 39.80 38.81 -17.50%
EPS 16.48 25.61 -2.82 -14.51 -12.04 -17.13 -3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7354 0.728 0.6359 0.644 0.6747 0.6825 0.5698 18.52%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.43 0.35 0.37 0.40 0.27 0.28 0.28 -
P/RPS 1.15 0.91 1.03 0.83 0.54 0.54 0.44 89.63%
P/EPS 2.02 1.05 -10.05 -2.11 -1.72 -1.25 -4.43 -
EY 49.52 95.49 -9.95 -47.33 -58.17 -79.79 -22.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.45 0.48 0.31 0.31 0.30 31.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 26/08/02 25/06/02 27/02/02 29/11/01 30/08/01 29/05/01 -
Price 0.47 0.51 0.33 0.38 0.44 0.36 0.31 -
P/RPS 1.25 1.32 0.92 0.79 0.89 0.69 0.49 86.59%
P/EPS 2.21 1.53 -8.97 -2.01 -2.80 -1.61 -4.91 -
EY 45.30 65.53 -11.15 -49.82 -35.70 -62.06 -20.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.40 0.45 0.50 0.40 0.33 30.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment