[LIENHOE] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 80.57%
YoY- 27.19%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 95,220 96,425 97,954 91,088 123,000 126,389 132,000 -19.51%
PBT 41,417 56,676 87,146 -7,352 -46,122 -35,896 -53,822 -
Tax -1,559 -2,000 -2,200 7,352 46,122 35,896 53,822 -
NP 39,858 54,676 84,946 0 0 0 0 -
-
NP to SH 39,858 54,676 84,946 -9,352 -48,140 -39,944 -56,822 -
-
Tax Rate 3.76% 3.53% 2.52% - - - - -
Total Cost 55,362 41,749 13,008 91,088 123,000 126,389 132,000 -43.88%
-
Net Worth 247,077 243,936 241,468 210,928 213,616 223,794 226,372 5.99%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 247,077 243,936 241,468 210,928 213,616 223,794 226,372 5.99%
NOSH 262,848 256,775 254,177 254,130 254,305 254,312 254,350 2.20%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 41.86% 56.70% 86.72% 0.00% 0.00% 0.00% 0.00% -
ROE 16.13% 22.41% 35.18% -4.43% -22.54% -17.85% -25.10% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 36.23 37.55 38.54 35.84 48.37 49.70 51.90 -21.25%
EPS 15.17 21.29 33.42 -3.68 -18.93 -15.71 -22.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.95 0.95 0.83 0.84 0.88 0.89 3.70%
Adjusted Per Share Value based on latest NOSH - 254,130
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 28.52 28.88 29.34 27.29 36.84 37.86 39.54 -19.52%
EPS 11.94 16.38 25.45 -2.80 -14.42 -11.97 -17.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7401 0.7307 0.7233 0.6318 0.6399 0.6704 0.6781 5.98%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.38 0.43 0.35 0.37 0.40 0.27 0.28 -
P/RPS 1.05 1.15 0.91 1.03 0.83 0.54 0.54 55.59%
P/EPS 2.51 2.02 1.05 -10.05 -2.11 -1.72 -1.25 -
EY 39.90 49.52 95.49 -9.95 -47.33 -58.17 -79.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.37 0.45 0.48 0.31 0.31 18.46%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/11/02 26/08/02 25/06/02 27/02/02 29/11/01 30/08/01 -
Price 0.48 0.47 0.51 0.33 0.38 0.44 0.36 -
P/RPS 1.33 1.25 1.32 0.92 0.79 0.89 0.69 54.69%
P/EPS 3.17 2.21 1.53 -8.97 -2.01 -2.80 -1.61 -
EY 31.59 45.30 65.53 -11.15 -49.82 -35.70 -62.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.54 0.40 0.45 0.50 0.40 17.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment