[PGLOBE] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 447.02%
YoY- 113.12%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 54,350 51,292 53,131 54,738 53,276 46,488 45,927 11.91%
PBT -960 -952 353 1,713 320 -3,224 -7,858 -75.47%
Tax 960 952 -195 -665 -320 3,224 7,858 -75.47%
NP 0 0 158 1,048 0 0 0 -
-
NP to SH -1,128 -952 158 1,048 -302 -3,696 -8,435 -73.94%
-
Tax Rate - - 55.24% 38.82% 100.00% - - -
Total Cost 54,350 51,292 52,973 53,690 53,276 46,488 45,927 11.91%
-
Net Worth 91,727 90,928 91,761 94,072 94,375 92,399 93,037 -0.94%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 91,727 90,928 91,761 94,072 94,375 92,399 93,037 -0.94%
NOSH 61,978 61,025 60,769 61,889 62,916 62,013 61,614 0.39%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.30% 1.91% 0.00% 0.00% 0.00% -
ROE -1.23% -1.05% 0.17% 1.11% -0.32% -4.00% -9.07% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 87.69 84.05 87.43 88.45 84.68 74.96 74.54 11.47%
EPS -1.82 -1.56 -0.26 1.69 -0.48 -5.96 -13.69 -74.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.49 1.51 1.52 1.50 1.49 1.51 -1.33%
Adjusted Per Share Value based on latest NOSH - 62,052
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.30 6.89 7.14 7.35 7.16 6.24 6.17 11.89%
EPS -0.15 -0.13 0.02 0.14 -0.04 -0.50 -1.13 -74.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1232 0.1221 0.1232 0.1263 0.1267 0.1241 0.125 -0.96%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.06 1.17 0.97 0.86 1.10 1.03 1.43 -
P/RPS 1.21 1.39 1.11 0.97 1.30 1.37 1.92 -26.55%
P/EPS -58.24 -75.00 373.08 50.79 -229.17 -17.28 -10.45 215.33%
EY -1.72 -1.33 0.27 1.97 -0.44 -5.79 -9.57 -68.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.64 0.57 0.73 0.69 0.95 -16.91%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 10/04/02 29/11/01 10/08/01 29/05/01 27/02/01 -
Price 1.06 1.09 1.16 1.05 1.05 0.86 1.35 -
P/RPS 1.21 1.30 1.33 1.19 1.24 1.15 1.81 -23.60%
P/EPS -58.24 -69.87 446.15 62.01 -218.75 -14.43 -9.86 227.82%
EY -1.72 -1.43 0.22 1.61 -0.46 -6.93 -10.14 -69.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.73 0.77 0.69 0.70 0.58 0.89 -13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment