[PGLOBE] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 620.53%
YoY- 113.12%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 27,175 12,823 53,131 41,054 26,638 11,622 45,927 -29.58%
PBT -480 -238 353 1,285 160 -806 -7,858 -84.56%
Tax 480 238 -195 -499 -160 806 7,858 -84.56%
NP 0 0 158 786 0 0 0 -
-
NP to SH -564 -238 158 786 -151 -924 -8,435 -83.60%
-
Tax Rate - - 55.24% 38.83% 100.00% - - -
Total Cost 27,175 12,823 52,973 40,268 26,638 11,622 45,927 -29.58%
-
Net Worth 91,727 90,928 91,761 94,072 94,375 92,399 93,037 -0.94%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 91,727 90,928 91,761 94,072 94,375 92,399 93,037 -0.94%
NOSH 61,978 61,025 60,769 61,889 62,916 62,013 61,614 0.39%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.30% 1.91% 0.00% 0.00% 0.00% -
ROE -0.61% -0.26% 0.17% 0.84% -0.16% -1.00% -9.07% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 43.85 21.01 87.43 66.33 42.34 18.74 74.54 -29.86%
EPS -0.91 -0.39 -0.26 1.27 -0.24 -1.49 -13.69 -83.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.49 1.51 1.52 1.50 1.49 1.51 -1.33%
Adjusted Per Share Value based on latest NOSH - 62,052
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.65 1.72 7.14 5.51 3.58 1.56 6.17 -29.59%
EPS -0.08 -0.03 0.02 0.11 -0.02 -0.12 -1.13 -82.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1232 0.1221 0.1232 0.1263 0.1267 0.1241 0.125 -0.96%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.06 1.17 0.97 0.86 1.10 1.03 1.43 -
P/RPS 2.42 5.57 1.11 1.30 2.60 5.50 1.92 16.73%
P/EPS -116.48 -300.00 373.08 67.72 -458.33 -69.13 -10.45 401.19%
EY -0.86 -0.33 0.27 1.48 -0.22 -1.45 -9.57 -80.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.64 0.57 0.73 0.69 0.95 -16.91%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 10/04/02 29/11/01 10/08/01 29/05/01 27/02/01 -
Price 1.06 1.09 1.16 1.05 1.05 0.86 1.35 -
P/RPS 2.42 5.19 1.33 1.58 2.48 4.59 1.81 21.42%
P/EPS -116.48 -279.49 446.15 82.68 -437.50 -57.72 -9.86 421.05%
EY -0.86 -0.36 0.22 1.21 -0.23 -1.73 -10.14 -80.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.73 0.77 0.69 0.70 0.58 0.89 -13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment