[PGLOBE] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 56.18%
YoY- -57.68%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 53,131 54,738 53,276 46,488 45,927 46,594 44,722 12.13%
PBT 353 1,713 320 -3,224 -7,858 -7,300 -4,438 -
Tax -195 -665 -320 3,224 7,858 7,300 4,438 -
NP 158 1,048 0 0 0 0 0 -
-
NP to SH 158 1,048 -302 -3,696 -8,435 -7,989 -5,318 -
-
Tax Rate 55.24% 38.82% 100.00% - - - - -
Total Cost 52,973 53,690 53,276 46,488 45,927 46,594 44,722 11.91%
-
Net Worth 91,761 94,072 94,375 92,399 93,037 95,327 99,170 -5.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 91,761 94,072 94,375 92,399 93,037 95,327 99,170 -5.03%
NOSH 60,769 61,889 62,916 62,013 61,614 61,900 61,981 -1.30%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.30% 1.91% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.17% 1.11% -0.32% -4.00% -9.07% -8.38% -5.36% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 87.43 88.45 84.68 74.96 74.54 75.27 72.15 13.62%
EPS -0.26 1.69 -0.48 -5.96 -13.69 -12.91 -8.58 -90.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.52 1.50 1.49 1.51 1.54 1.60 -3.77%
Adjusted Per Share Value based on latest NOSH - 62,013
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.12 7.33 7.14 6.23 6.15 6.24 5.99 12.17%
EPS 0.02 0.14 -0.04 -0.50 -1.13 -1.07 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1229 0.126 0.1264 0.1238 0.1246 0.1277 0.1328 -5.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.97 0.86 1.10 1.03 1.43 1.45 1.98 -
P/RPS 1.11 0.97 1.30 1.37 1.92 1.93 2.74 -45.16%
P/EPS 373.08 50.79 -229.17 -17.28 -10.45 -11.23 -23.08 -
EY 0.27 1.97 -0.44 -5.79 -9.57 -8.90 -4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.73 0.69 0.95 0.94 1.24 -35.57%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 29/11/01 10/08/01 29/05/01 27/02/01 28/11/00 28/08/00 -
Price 1.16 1.05 1.05 0.86 1.35 1.69 1.88 -
P/RPS 1.33 1.19 1.24 1.15 1.81 2.25 2.61 -36.12%
P/EPS 446.15 62.01 -218.75 -14.43 -9.86 -13.09 -21.91 -
EY 0.22 1.61 -0.46 -6.93 -10.14 -7.64 -4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.69 0.70 0.58 0.89 1.10 1.18 -24.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment