[PANAMY] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 2.78%
YoY- 6.63%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 968,980 841,891 875,506 867,804 902,744 806,602 821,712 -0.16%
PBT 55,876 73,693 78,990 79,618 77,464 71,105 75,482 0.30%
Tax -15,644 -15,700 -22,117 -22,294 -21,688 -18,870 -20,420 0.27%
NP 40,232 57,993 56,873 57,324 55,776 52,235 55,062 0.31%
-
NP to SH 40,232 57,993 56,873 57,324 55,776 52,235 55,062 0.31%
-
Tax Rate 28.00% 21.30% 28.00% 28.00% 28.00% 26.54% 27.05% -
Total Cost 928,748 783,898 818,633 810,480 846,968 754,367 766,649 -0.19%
-
Net Worth 512,725 502,748 496,337 483,671 472,780 458,816 458,895 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 17,865 - - - - - -
Div Payout % - 30.81% - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 512,725 502,748 496,337 483,671 472,780 458,816 458,895 -0.11%
NOSH 35,730 35,731 35,733 35,827 35,735 35,733 35,600 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.15% 6.89% 6.50% 6.61% 6.18% 6.48% 6.70% -
ROE 7.85% 11.54% 11.46% 11.85% 11.80% 11.38% 12.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2,711.95 2,356.13 2,450.11 2,422.17 2,526.18 2,257.28 2,308.12 -0.16%
EPS 112.60 162.30 159.16 160.00 156.08 146.18 154.67 0.32%
DPS 0.00 50.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 14.35 14.07 13.89 13.50 13.23 12.84 12.89 -0.10%
Adjusted Per Share Value based on latest NOSH - 35,897
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,595.14 1,385.93 1,441.26 1,428.58 1,486.10 1,327.83 1,352.71 -0.16%
EPS 66.23 95.47 93.63 94.37 91.82 85.99 90.64 0.31%
DPS 0.00 29.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.4405 8.2763 8.1707 7.9622 7.7829 7.5531 7.5544 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 13.50 13.00 14.50 16.50 16.70 17.70 0.00 -
P/RPS 0.50 0.55 0.59 0.68 0.66 0.78 0.00 -100.00%
P/EPS 11.99 8.01 9.11 10.31 10.70 12.11 0.00 -100.00%
EY 8.34 12.48 10.98 9.70 9.35 8.26 0.00 -100.00%
DY 0.00 3.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.92 1.04 1.22 1.26 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 18/05/01 27/02/01 23/11/00 24/08/00 25/05/00 25/02/00 -
Price 13.90 13.10 14.00 15.00 17.90 17.80 17.50 -
P/RPS 0.51 0.56 0.57 0.62 0.71 0.79 0.76 0.40%
P/EPS 12.34 8.07 8.80 9.38 11.47 12.18 11.31 -0.08%
EY 8.10 12.39 11.37 10.67 8.72 8.21 8.84 0.08%
DY 0.00 3.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.93 1.01 1.11 1.35 1.39 1.36 0.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment