[PANAMY] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 1.97%
YoY- 11.02%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 850,024 877,210 968,980 841,891 875,506 867,804 902,744 -3.92%
PBT 62,297 65,214 55,876 73,693 78,990 79,618 77,464 -13.48%
Tax -17,442 -18,260 -15,644 -15,700 -22,117 -22,294 -21,688 -13.48%
NP 44,854 46,954 40,232 57,993 56,873 57,324 55,776 -13.48%
-
NP to SH 44,854 46,954 40,232 57,993 56,873 57,324 55,776 -13.48%
-
Tax Rate 28.00% 28.00% 28.00% 21.30% 28.00% 28.00% 28.00% -
Total Cost 805,169 830,256 928,748 783,898 818,633 810,480 846,968 -3.30%
-
Net Worth 532,396 522,068 512,725 502,748 496,337 483,671 472,780 8.21%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 17,865 - - - -
Div Payout % - - - 30.81% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 532,396 522,068 512,725 502,748 496,337 483,671 472,780 8.21%
NOSH 35,731 35,733 35,730 35,731 35,733 35,827 35,735 -0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.28% 5.35% 4.15% 6.89% 6.50% 6.61% 6.18% -
ROE 8.43% 8.99% 7.85% 11.54% 11.46% 11.85% 11.80% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2,378.94 2,454.86 2,711.95 2,356.13 2,450.11 2,422.17 2,526.18 -3.91%
EPS 125.53 131.40 112.60 162.30 159.16 160.00 156.08 -13.48%
DPS 0.00 0.00 0.00 50.00 0.00 0.00 0.00 -
NAPS 14.90 14.61 14.35 14.07 13.89 13.50 13.23 8.22%
Adjusted Per Share Value based on latest NOSH - 35,736
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,399.31 1,444.07 1,595.14 1,385.93 1,441.26 1,428.58 1,486.10 -3.92%
EPS 73.84 77.30 66.23 95.47 93.63 94.37 91.82 -13.48%
DPS 0.00 0.00 0.00 29.41 0.00 0.00 0.00 -
NAPS 8.7643 8.5943 8.4405 8.2763 8.1707 7.9622 7.7829 8.21%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 16.20 12.70 13.50 13.00 14.50 16.50 16.70 -
P/RPS 0.68 0.52 0.50 0.55 0.59 0.68 0.66 2.00%
P/EPS 12.90 9.67 11.99 8.01 9.11 10.31 10.70 13.23%
EY 7.75 10.35 8.34 12.48 10.98 9.70 9.35 -11.73%
DY 0.00 0.00 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 1.09 0.87 0.94 0.92 1.04 1.22 1.26 -9.18%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 21/11/01 29/08/01 18/05/01 27/02/01 23/11/00 24/08/00 -
Price 15.50 14.50 13.90 13.10 14.00 15.00 17.90 -
P/RPS 0.65 0.59 0.51 0.56 0.57 0.62 0.71 -5.70%
P/EPS 12.35 11.04 12.34 8.07 8.80 9.38 11.47 5.03%
EY 8.10 9.06 8.10 12.39 11.37 10.67 8.72 -4.78%
DY 0.00 0.00 0.00 3.82 0.00 0.00 0.00 -
P/NAPS 1.04 0.99 0.97 0.93 1.01 1.11 1.35 -15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment