[PANAMY] QoQ Quarter Result on 31-Mar-2001 [#4]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 9.62%
YoY- 40.23%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 198,913 196,360 242,245 185,261 222,728 208,216 225,686 -8.05%
PBT 14,116 18,638 13,969 14,450 19,434 20,443 19,366 -18.96%
Tax -3,952 -3,911 -3,911 888 -5,442 -5,725 -5,422 -18.96%
NP 10,164 14,727 10,058 15,338 13,992 14,718 13,944 -18.95%
-
NP to SH 10,164 14,727 10,058 15,338 13,992 14,718 13,944 -18.95%
-
Tax Rate 28.00% 20.98% 28.00% -6.15% 28.00% 28.00% 28.00% -
Total Cost 188,749 181,633 232,187 169,923 208,736 193,498 211,742 -7.35%
-
Net Worth 532,502 522,109 512,725 502,809 496,294 484,617 472,780 8.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 5,360 - 12,507 - 5,384 - -
Div Payout % - 36.40% - 81.55% - 36.59% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 532,502 522,109 512,725 502,809 496,294 484,617 472,780 8.22%
NOSH 35,738 35,736 35,730 35,736 35,730 35,897 35,735 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.11% 7.50% 4.15% 8.28% 6.28% 7.07% 6.18% -
ROE 1.91% 2.82% 1.96% 3.05% 2.82% 3.04% 2.95% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 556.58 549.47 677.99 518.41 623.36 580.03 631.55 -8.05%
EPS 28.44 41.21 28.15 42.92 39.16 41.00 39.02 -18.96%
DPS 0.00 15.00 0.00 35.00 0.00 15.00 0.00 -
NAPS 14.90 14.61 14.35 14.07 13.89 13.50 13.23 8.22%
Adjusted Per Share Value based on latest NOSH - 35,736
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 322.52 318.38 392.78 300.38 361.13 337.60 365.93 -8.05%
EPS 16.48 23.88 16.31 24.87 22.69 23.86 22.61 -18.96%
DPS 0.00 8.69 0.00 20.28 0.00 8.73 0.00 -
NAPS 8.634 8.4655 8.3133 8.1526 8.0469 7.8576 7.6657 8.22%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 16.20 12.70 13.50 13.00 14.50 16.50 16.70 -
P/RPS 2.91 2.31 1.99 2.51 2.33 2.84 2.64 6.68%
P/EPS 56.96 30.82 47.96 30.29 37.03 40.24 42.80 20.92%
EY 1.76 3.24 2.09 3.30 2.70 2.48 2.34 -17.25%
DY 0.00 1.18 0.00 2.69 0.00 0.91 0.00 -
P/NAPS 1.09 0.87 0.94 0.92 1.04 1.22 1.26 -9.18%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 21/11/01 29/08/01 18/05/01 27/02/01 23/11/00 24/08/00 -
Price 15.50 14.50 13.90 13.10 14.00 15.00 17.90 -
P/RPS 2.78 2.64 2.05 2.53 2.25 2.59 2.83 -1.17%
P/EPS 54.50 35.19 49.38 30.52 35.75 36.59 45.87 12.14%
EY 1.83 2.84 2.03 3.28 2.80 2.73 2.18 -10.98%
DY 0.00 1.03 0.00 2.67 0.00 1.00 0.00 -
P/NAPS 1.04 0.99 0.97 0.93 1.01 1.11 1.35 -15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment