[SUNSURIA] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 5.19%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 23,531 23,910 23,942 31,844 31,635 29,610 28,596 0.19%
PBT -767 1,308 2,666 3,608 3,736 3,864 3,522 -
Tax 767 -29 -338 -1,136 -1,386 -1,298 -812 -
NP 0 1,278 2,328 2,472 2,350 2,565 2,710 -
-
NP to SH -226 1,278 2,328 2,472 2,350 2,565 2,710 -
-
Tax Rate - 2.22% 12.68% 31.49% 37.10% 33.59% 23.06% -
Total Cost 23,531 22,632 21,614 29,372 29,285 27,045 25,886 0.09%
-
Net Worth 82,866 85,002 85,940 84,568 83,318 85,873 84,768 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 82,866 85,002 85,940 84,568 83,318 85,873 84,768 0.02%
NOSH 107,619 108,977 108,785 108,421 106,818 108,700 108,400 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 5.35% 9.72% 7.76% 7.43% 8.66% 9.48% -
ROE -0.27% 1.50% 2.71% 2.92% 2.82% 2.99% 3.20% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.87 21.94 22.01 29.37 29.62 27.24 26.38 0.19%
EPS -0.21 1.17 2.14 2.28 2.20 2.36 2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 0.79 0.78 0.78 0.79 0.782 0.01%
Adjusted Per Share Value based on latest NOSH - 108,421
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.62 2.66 2.66 3.54 3.52 3.30 3.18 0.19%
EPS -0.03 0.14 0.26 0.28 0.26 0.29 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0922 0.0946 0.0956 0.0941 0.0927 0.0956 0.0943 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.71 1.00 1.18 1.49 2.15 0.00 0.00 -
P/RPS 3.25 4.56 5.36 5.07 7.26 0.00 0.00 -100.00%
P/EPS -338.10 85.23 55.14 65.35 97.73 0.00 0.00 -100.00%
EY -0.30 1.17 1.81 1.53 1.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.28 1.49 1.91 2.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 04/07/01 28/02/01 30/11/00 25/08/00 30/05/00 24/02/00 26/11/99 -
Price 0.68 0.85 1.10 1.42 1.81 2.53 0.00 -
P/RPS 3.11 3.87 5.00 4.83 6.11 9.29 0.00 -100.00%
P/EPS -323.81 72.44 51.40 62.28 82.27 107.20 0.00 -100.00%
EY -0.31 1.38 1.95 1.61 1.22 0.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.09 1.39 1.82 2.32 3.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment