[SUNSURIA] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -5.83%
YoY- -14.1%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 22,540 23,531 23,910 23,942 31,844 31,635 29,610 0.27%
PBT -872 -767 1,308 2,666 3,608 3,736 3,864 -
Tax 872 767 -29 -338 -1,136 -1,386 -1,298 -
NP 0 0 1,278 2,328 2,472 2,350 2,565 -
-
NP to SH -156 -226 1,278 2,328 2,472 2,350 2,565 -
-
Tax Rate - - 2.22% 12.68% 31.49% 37.10% 33.59% -
Total Cost 22,540 23,531 22,632 21,614 29,372 29,285 27,045 0.18%
-
Net Worth 76,049 82,866 85,002 85,940 84,568 83,318 85,873 0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 76,049 82,866 85,002 85,940 84,568 83,318 85,873 0.12%
NOSH 97,500 107,619 108,977 108,785 108,421 106,818 108,700 0.11%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 5.35% 9.72% 7.76% 7.43% 8.66% -
ROE -0.21% -0.27% 1.50% 2.71% 2.92% 2.82% 2.99% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.12 21.87 21.94 22.01 29.37 29.62 27.24 0.16%
EPS -0.16 -0.21 1.17 2.14 2.28 2.20 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.78 0.79 0.78 0.78 0.79 0.01%
Adjusted Per Share Value based on latest NOSH - 109,200
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.52 2.63 2.67 2.67 3.55 3.53 3.31 0.27%
EPS -0.02 -0.03 0.14 0.26 0.28 0.26 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0849 0.0925 0.0949 0.0959 0.0944 0.093 0.0958 0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.65 0.71 1.00 1.18 1.49 2.15 0.00 -
P/RPS 2.81 3.25 4.56 5.36 5.07 7.26 0.00 -100.00%
P/EPS -406.25 -338.10 85.23 55.14 65.35 97.73 0.00 -100.00%
EY -0.25 -0.30 1.17 1.81 1.53 1.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 1.28 1.49 1.91 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 04/07/01 28/02/01 30/11/00 25/08/00 30/05/00 24/02/00 -
Price 0.85 0.68 0.85 1.10 1.42 1.81 2.53 -
P/RPS 3.68 3.11 3.87 5.00 4.83 6.11 9.29 0.94%
P/EPS -531.25 -323.81 72.44 51.40 62.28 82.27 107.20 -
EY -0.19 -0.31 1.38 1.95 1.61 1.22 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.88 1.09 1.39 1.82 2.32 3.20 1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment