[SUNSURIA] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 62.9%
YoY- -511.38%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 17,426 17,382 17,126 16,996 24,195 26,926 26,958 -25.21%
PBT 33 -386 -260 -2,976 -7,912 -9,904 -13,212 -
Tax 175 -48 -46 -48 -201 -77 -100 -
NP 208 -434 -306 -3,024 -8,113 -9,981 -13,312 -
-
NP to SH 149 -513 -424 -3,008 -8,108 -9,976 -13,308 -
-
Tax Rate -530.30% - - - - - - -
Total Cost 17,218 17,817 17,432 20,020 32,308 36,907 40,270 -43.21%
-
Net Worth 65,018 62,396 62,275 60,937 62,577 62,567 63,930 1.13%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 65,018 62,396 62,275 60,937 62,577 62,567 63,930 1.13%
NOSH 135,454 132,758 132,500 129,655 130,370 130,348 130,470 2.52%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.19% -2.50% -1.79% -17.79% -33.53% -37.07% -49.38% -
ROE 0.23% -0.82% -0.68% -4.94% -12.96% -15.94% -20.82% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 12.86 13.09 12.93 13.11 18.56 20.66 20.66 -27.07%
EPS 0.11 -0.39 -0.32 -2.32 -6.22 -7.65 -10.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.47 0.47 0.48 0.48 0.49 -1.36%
Adjusted Per Share Value based on latest NOSH - 129,655
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.94 1.93 1.91 1.89 2.69 3.00 3.00 -25.19%
EPS 0.02 -0.06 -0.05 -0.33 -0.90 -1.11 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.0694 0.0693 0.0678 0.0696 0.0696 0.0711 1.21%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.66 0.62 0.69 0.69 0.64 0.59 0.58 -
P/RPS 5.13 4.74 5.34 5.26 3.45 2.86 2.81 49.31%
P/EPS 600.00 -160.34 -215.63 -29.74 -10.29 -7.71 -5.69 -
EY 0.17 -0.62 -0.46 -3.36 -9.72 -12.97 -17.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.32 1.47 1.47 1.33 1.23 1.18 10.99%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 20/02/08 22/11/07 21/08/07 30/05/07 16/02/07 27/11/06 -
Price 0.70 0.61 0.70 0.68 0.69 0.78 0.68 -
P/RPS 5.44 4.66 5.42 5.19 3.72 3.78 3.29 39.78%
P/EPS 636.36 -157.76 -218.75 -29.31 -11.09 -10.19 -6.67 -
EY 0.16 -0.63 -0.46 -3.41 -9.01 -9.81 -15.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.30 1.49 1.45 1.44 1.63 1.39 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment