[SUNSURIA] YoY Quarter Result on 30-Sep-2007 [#2]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 171.81%
YoY- 108.27%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 5,113 4,666 5,058 4,314 6,094 7,544 6,721 -4.45%
PBT 816 770 167 614 -6,514 -1,323 -1,543 -
Tax -200 -221 0 -11 -19 0 578 -
NP 616 549 167 603 -6,533 -1,323 -965 -
-
NP to SH 616 549 167 540 -6,531 -1,322 -965 -
-
Tax Rate 24.51% 28.70% 0.00% 1.79% - - - -
Total Cost 4,497 4,117 4,891 3,711 12,627 8,867 7,686 -8.54%
-
Net Worth 66,842 65,357 61,661 61,902 63,876 71,990 75,635 -2.03%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 66,842 65,357 61,661 61,902 63,876 71,990 75,635 -2.03%
NOSH 131,063 130,714 128,461 131,707 130,359 130,891 130,405 0.08%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 12.05% 11.77% 3.30% 13.98% -107.20% -17.54% -14.36% -
ROE 0.92% 0.84% 0.27% 0.87% -10.22% -1.84% -1.28% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.90 3.57 3.94 3.28 4.67 5.76 5.15 -4.52%
EPS 0.47 0.42 0.13 0.41 -5.01 -1.01 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.48 0.47 0.49 0.55 0.58 -2.11%
Adjusted Per Share Value based on latest NOSH - 131,707
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.57 0.52 0.56 0.48 0.68 0.84 0.75 -4.46%
EPS 0.07 0.06 0.02 0.06 -0.73 -0.15 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0744 0.0727 0.0686 0.0689 0.0711 0.0801 0.0842 -2.04%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.50 0.52 0.66 0.69 0.58 0.94 1.50 -
P/RPS 12.82 14.57 16.76 21.07 12.41 16.31 29.10 -12.76%
P/EPS 106.38 123.81 507.69 168.29 -11.58 -93.07 -202.70 -
EY 0.94 0.81 0.20 0.59 -8.64 -1.07 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.04 1.38 1.47 1.18 1.71 2.59 -14.94%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 26/11/09 12/11/08 22/11/07 27/11/06 24/11/05 26/11/04 -
Price 0.50 0.55 0.50 0.70 0.68 0.86 2.39 -
P/RPS 12.82 15.41 12.70 21.37 14.55 14.92 46.37 -19.27%
P/EPS 106.38 130.95 384.62 170.73 -13.57 -85.15 -322.97 -
EY 0.94 0.76 0.26 0.59 -7.37 -1.17 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.10 1.04 1.49 1.39 1.56 4.12 -21.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment