[SUNSURIA] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 504.03%
YoY- 129.92%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 20,038 21,158 20,416 20,600 17,426 17,382 17,126 11.02%
PBT 1,442 1,570 812 956 33 -386 -260 -
Tax 379 -25 -28 -56 175 -48 -46 -
NP 1,821 1,545 784 900 208 -434 -306 -
-
NP to SH 1,823 1,544 784 900 149 -513 -424 -
-
Tax Rate -26.28% 1.59% 3.45% 5.86% -530.30% - - -
Total Cost 18,217 19,613 19,632 19,700 17,218 17,817 17,432 2.97%
-
Net Worth 63,805 63,755 62,719 63,529 65,018 62,396 62,275 1.62%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 63,805 63,755 62,719 63,529 65,018 62,396 62,275 1.62%
NOSH 130,214 130,112 130,666 132,352 135,454 132,758 132,500 -1.15%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.09% 7.30% 3.84% 4.37% 1.19% -2.50% -1.79% -
ROE 2.86% 2.42% 1.25% 1.42% 0.23% -0.82% -0.68% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.39 16.26 15.62 15.56 12.86 13.09 12.93 12.30%
EPS 1.40 1.19 0.60 0.68 0.11 -0.39 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.48 0.48 0.47 0.47 2.81%
Adjusted Per Share Value based on latest NOSH - 132,352
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.23 2.35 2.27 2.29 1.94 1.93 1.91 10.86%
EPS 0.20 0.17 0.09 0.10 0.02 -0.06 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.071 0.0709 0.0698 0.0707 0.0724 0.0694 0.0693 1.62%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.57 0.50 0.66 0.70 0.66 0.62 0.69 -
P/RPS 3.70 3.07 4.22 4.50 5.13 4.74 5.34 -21.68%
P/EPS 40.71 42.13 110.00 102.94 600.00 -160.34 -215.63 -
EY 2.46 2.37 0.91 0.97 0.17 -0.62 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.02 1.38 1.46 1.38 1.32 1.47 -14.59%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 24/02/09 12/11/08 27/08/08 27/05/08 20/02/08 22/11/07 -
Price 0.50 0.60 0.50 0.58 0.70 0.61 0.70 -
P/RPS 3.25 3.69 3.20 3.73 5.44 4.66 5.42 -28.86%
P/EPS 35.71 50.56 83.33 85.29 636.36 -157.76 -218.75 -
EY 2.80 1.98 1.20 1.17 0.16 -0.63 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.22 1.04 1.21 1.46 1.30 1.49 -22.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment