[SUNSURIA] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -141.03%
YoY- -116.15%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 34,192 25,660 24,240 26,116 22,540 23,531 23,910 27.01%
PBT -4,004 -2,308 -1,182 -988 -872 -767 1,308 -
Tax 4,004 2,308 1,182 988 872 767 -29 -
NP 0 0 0 0 0 0 1,278 -
-
NP to SH -2,484 -1,352 -550 -376 -156 -226 1,278 -
-
Tax Rate - - - - - - 2.22% -
Total Cost 34,192 25,660 24,240 26,116 22,540 23,531 22,632 31.76%
-
Net Worth 82,799 83,954 84,773 86,258 76,049 82,866 85,002 -1.74%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 82,799 83,954 84,773 86,258 76,049 82,866 85,002 -1.74%
NOSH 108,947 109,032 108,684 110,588 97,500 107,619 108,977 -0.01%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.35% -
ROE -3.00% -1.61% -0.65% -0.44% -0.21% -0.27% 1.50% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 31.38 23.53 22.30 23.62 23.12 21.87 21.94 27.02%
EPS -2.28 -1.24 -0.51 -0.34 -0.16 -0.21 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.77 0.78 0.78 0.78 0.77 0.78 -1.72%
Adjusted Per Share Value based on latest NOSH - 106,428
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.82 2.86 2.71 2.92 2.52 2.63 2.67 27.05%
EPS -0.28 -0.15 -0.06 -0.04 -0.02 -0.03 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0924 0.0937 0.0946 0.0963 0.0849 0.0925 0.0949 -1.76%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.76 0.70 0.82 0.71 0.65 0.71 1.00 -
P/RPS 2.42 2.97 3.68 3.01 2.81 3.25 4.56 -34.52%
P/EPS -33.33 -56.45 -161.84 -208.82 -406.25 -338.10 85.23 -
EY -3.00 -1.77 -0.62 -0.48 -0.25 -0.30 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.91 1.05 0.91 0.83 0.92 1.28 -15.21%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 29/05/02 04/04/02 29/11/01 30/08/01 04/07/01 28/02/01 -
Price 0.76 0.76 0.73 0.88 0.85 0.68 0.85 -
P/RPS 2.42 3.23 3.27 3.73 3.68 3.11 3.87 -26.93%
P/EPS -33.33 -61.29 -144.08 -258.82 -531.25 -323.81 72.44 -
EY -3.00 -1.63 -0.69 -0.39 -0.19 -0.31 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 0.94 1.13 1.09 0.88 1.09 -5.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment