[SUNSURIA] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -145.52%
YoY- -498.23%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 29,108 32,418 34,192 25,660 24,240 26,116 22,540 18.53%
PBT -3,149 -3,962 -4,004 -2,308 -1,182 -988 -872 134.83%
Tax 1,177 1,510 4,004 2,308 1,182 988 872 22.06%
NP -1,972 -2,452 0 0 0 0 0 -
-
NP to SH -1,972 -2,452 -2,484 -1,352 -550 -376 -156 440.15%
-
Tax Rate - - - - - - - -
Total Cost 31,080 34,870 34,192 25,660 24,240 26,116 22,540 23.81%
-
Net Worth 82,457 82,456 82,799 83,954 84,773 86,258 76,049 5.52%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 82,457 82,456 82,799 83,954 84,773 86,258 76,049 5.52%
NOSH 130,884 108,495 108,947 109,032 108,684 110,588 97,500 21.62%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -6.77% -7.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.39% -2.97% -3.00% -1.61% -0.65% -0.44% -0.21% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 22.24 29.88 31.38 23.53 22.30 23.62 23.12 -2.54%
EPS -1.51 -2.26 -2.28 -1.24 -0.51 -0.34 -0.16 344.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.76 0.76 0.77 0.78 0.78 0.78 -13.23%
Adjusted Per Share Value based on latest NOSH - 109,186
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.24 3.61 3.80 2.86 2.70 2.91 2.51 18.49%
EPS -0.22 -0.27 -0.28 -0.15 -0.06 -0.04 -0.02 392.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0918 0.0918 0.0921 0.0934 0.0943 0.096 0.0846 5.58%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.57 0.72 0.76 0.70 0.82 0.71 0.65 -
P/RPS 2.56 2.41 2.42 2.97 3.68 3.01 2.81 -6.00%
P/EPS -37.83 -31.86 -33.33 -56.45 -161.84 -208.82 -406.25 -79.36%
EY -2.64 -3.14 -3.00 -1.77 -0.62 -0.48 -0.25 379.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.95 1.00 0.91 1.05 0.91 0.83 5.53%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 27/11/02 30/08/02 29/05/02 04/04/02 29/11/01 30/08/01 -
Price 0.52 0.74 0.76 0.76 0.73 0.88 0.85 -
P/RPS 2.34 2.48 2.42 3.23 3.27 3.73 3.68 -25.99%
P/EPS -34.51 -32.74 -33.33 -61.29 -144.08 -258.82 -531.25 -83.75%
EY -2.90 -3.05 -3.00 -1.63 -0.69 -0.39 -0.19 512.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.97 1.00 0.99 0.94 1.13 1.09 -16.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment