[MCEMENT] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 1,335,054 1,014,386 928,872 608,210 0 -
PBT 12,369 30,284 7,380 83,535 0 -
Tax -2,326 -17,976 -7,380 -25,141 0 -
NP 10,042 12,308 0 58,394 0 -
-
NP to SH 10,042 12,308 -1,588 58,394 0 -
-
Tax Rate 18.81% 59.36% 100.00% 30.10% - -
Total Cost 1,325,012 1,002,078 928,872 549,816 0 -
-
Net Worth 215,199 0 0 0 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 215,199 0 0 0 0 -
NOSH 413,846 410,266 396,999 414,141 0 -
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.75% 1.21% 0.00% 9.60% 0.00% -
ROE 4.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 322.60 247.25 233.97 146.86 0.00 -
EPS 2.43 3.00 -0.40 14.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 398,642
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 99.82 75.84 69.45 45.47 0.00 -
EPS 0.75 0.92 -0.12 4.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1609 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 19/01/00 - - - - -
Price 4.10 0.00 0.00 0.00 0.00 -
P/RPS 1.27 0.00 0.00 0.00 0.00 -
P/EPS 168.96 0.00 0.00 0.00 0.00 -
EY 0.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment