[MCEMENT] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
19-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -18.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 1,496,718 1,270,660 1,179,077 1,335,054 1,014,386 928,872 608,210 -0.90%
PBT 44,136 -100,948 -21,676 12,369 30,284 7,380 83,535 0.64%
Tax -12,756 100,948 21,676 -2,326 -17,976 -7,380 -25,141 0.69%
NP 31,380 0 0 10,042 12,308 0 58,394 0.63%
-
NP to SH 31,380 -91,812 -8,821 10,042 12,308 -1,588 58,394 0.63%
-
Tax Rate 28.90% - - 18.81% 59.36% 100.00% 30.10% -
Total Cost 1,465,338 1,270,660 1,179,077 1,325,012 1,002,078 928,872 549,816 -0.98%
-
Net Worth 2,196,599 2,004,755 686,077 215,199 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 2,196,599 2,004,755 686,077 215,199 0 0 0 -100.00%
NOSH 3,138,000 2,905,442 980,111 413,846 410,266 396,999 414,141 -2.03%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.10% 0.00% 0.00% 0.75% 1.21% 0.00% 9.60% -
ROE 1.43% -4.58% -1.29% 4.67% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 47.70 43.73 120.30 322.60 247.25 233.97 146.86 1.14%
EPS 1.00 -3.16 -0.90 2.43 3.00 -0.40 14.10 2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.70 0.52 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 417,575
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 111.88 94.99 88.14 99.80 75.83 69.44 45.47 -0.90%
EPS 2.35 -6.86 -0.66 0.75 0.92 -0.12 4.37 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.642 1.4986 0.5129 0.1609 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.17 4.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.74 10.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 417.00 -147.78 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.24 -0.68 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.96 6.77 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 25/02/00 19/01/00 - - - -
Price 4.40 4.57 4.93 4.10 0.00 0.00 0.00 -
P/RPS 9.22 10.45 4.10 1.27 0.00 0.00 0.00 -100.00%
P/EPS 440.00 -144.62 -547.78 168.96 0.00 0.00 0.00 -100.00%
EY 0.23 -0.69 -0.18 0.59 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.29 6.62 7.04 7.88 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment