[MEASAT] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -30.88%
YoY- -68.89%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 190,040 182,568 172,552 187,256 187,600 180,716 166,628 9.13%
PBT -54,569 11,672 104,476 17,961 204 -10,434 11,684 -
Tax -362 -4,468 -4 755 26,874 -6 -8 1161.04%
NP -54,932 7,204 104,472 18,716 27,078 -10,440 11,676 -
-
NP to SH -54,932 7,204 104,472 18,716 27,078 -10,440 11,676 -
-
Tax Rate - 38.28% 0.00% -4.20% -13,173.53% - 0.07% -
Total Cost 244,972 175,364 68,080 168,540 160,521 191,156 154,952 35.59%
-
Net Worth 1,559,091 1,613,069 1,625,553 1,602,362 1,570,926 1,557,219 1,168,706 21.12%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 1,559,091 1,613,069 1,625,553 1,602,362 1,570,926 1,557,219 1,168,706 21.12%
NOSH 389,912 391,521 389,820 389,869 389,808 389,304 389,568 0.05%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -28.91% 3.95% 60.55% 9.99% 14.43% -5.78% 7.01% -
ROE -3.52% 0.45% 6.43% 1.17% 1.72% -0.67% 1.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 48.76 46.63 44.26 48.03 48.13 46.42 42.77 9.10%
EPS -14.09 1.84 26.80 4.80 6.95 -2.68 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 4.12 4.17 4.11 4.03 4.00 3.00 21.07%
Adjusted Per Share Value based on latest NOSH - 389,927
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 48.77 46.85 44.28 48.05 48.14 46.37 42.76 9.13%
EPS -14.10 1.85 26.81 4.80 6.95 -2.68 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0009 4.1394 4.1714 4.1119 4.0312 3.9961 2.9991 21.12%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.32 1.45 1.49 1.70 1.51 2.31 2.37 -
P/RPS 2.71 3.11 3.37 3.54 3.14 4.98 5.54 -37.83%
P/EPS -9.37 78.80 5.56 35.41 21.74 -86.14 79.07 -
EY -10.68 1.27 17.99 2.82 4.60 -1.16 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.36 0.41 0.37 0.58 0.79 -44.03%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 28/05/08 21/02/08 29/11/07 20/08/07 30/05/07 -
Price 0.95 1.43 1.46 1.64 1.64 1.90 2.45 -
P/RPS 1.95 3.07 3.30 3.41 3.41 4.09 5.73 -51.16%
P/EPS -6.74 77.72 5.45 34.16 23.61 -70.85 81.74 -
EY -14.84 1.29 18.36 2.93 4.24 -1.41 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.35 0.40 0.41 0.48 0.82 -55.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment