[MEASAT] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 458.2%
YoY- 794.76%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 195,946 190,040 182,568 172,552 187,256 187,600 180,716 5.51%
PBT -37,445 -54,569 11,672 104,476 17,961 204 -10,434 133.49%
Tax -693 -362 -4,468 -4 755 26,874 -6 2237.78%
NP -38,138 -54,932 7,204 104,472 18,716 27,078 -10,440 136.26%
-
NP to SH -38,138 -54,932 7,204 104,472 18,716 27,078 -10,440 136.26%
-
Tax Rate - - 38.28% 0.00% -4.20% -13,173.53% - -
Total Cost 234,084 244,972 175,364 68,080 168,540 160,521 191,156 14.39%
-
Net Worth 1,563,736 1,559,091 1,613,069 1,625,553 1,602,362 1,570,926 1,557,219 0.27%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,563,736 1,559,091 1,613,069 1,625,553 1,602,362 1,570,926 1,557,219 0.27%
NOSH 389,959 389,912 391,521 389,820 389,869 389,808 389,304 0.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -19.46% -28.91% 3.95% 60.55% 9.99% 14.43% -5.78% -
ROE -2.44% -3.52% 0.45% 6.43% 1.17% 1.72% -0.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 50.25 48.76 46.63 44.26 48.03 48.13 46.42 5.40%
EPS -9.78 -14.09 1.84 26.80 4.80 6.95 -2.68 136.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.01 4.00 4.12 4.17 4.11 4.03 4.00 0.16%
Adjusted Per Share Value based on latest NOSH - 389,820
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 50.28 48.77 46.85 44.28 48.05 48.14 46.37 5.51%
EPS -9.79 -14.10 1.85 26.81 4.80 6.95 -2.68 136.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0128 4.0009 4.1394 4.1714 4.1119 4.0312 3.9961 0.27%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.03 1.32 1.45 1.49 1.70 1.51 2.31 -
P/RPS 2.05 2.71 3.11 3.37 3.54 3.14 4.98 -44.51%
P/EPS -10.53 -9.37 78.80 5.56 35.41 21.74 -86.14 -75.21%
EY -9.50 -10.68 1.27 17.99 2.82 4.60 -1.16 303.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.35 0.36 0.41 0.37 0.58 -41.28%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/02/09 28/11/08 29/08/08 28/05/08 21/02/08 29/11/07 20/08/07 -
Price 1.03 0.95 1.43 1.46 1.64 1.64 1.90 -
P/RPS 2.05 1.95 3.07 3.30 3.41 3.41 4.09 -36.76%
P/EPS -10.53 -6.74 77.72 5.45 34.16 23.61 -70.85 -71.77%
EY -9.50 -14.84 1.29 18.36 2.93 4.24 -1.41 254.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.35 0.35 0.40 0.41 0.48 -33.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment