[MEASAT] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 30.57%
YoY- -303.77%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 229,290 218,072 216,220 195,946 190,040 182,568 172,552 20.84%
PBT 38,722 12,110 -136,084 -37,445 -54,569 11,672 104,476 -48.37%
Tax 170,026 -21,016 -29,840 -693 -362 -4,468 -4 -
NP 208,749 -8,906 -165,924 -38,138 -54,932 7,204 104,472 58.57%
-
NP to SH 208,749 -8,906 -165,924 -38,138 -54,932 7,204 104,472 58.57%
-
Tax Rate -439.09% 173.54% - - - 38.28% 0.00% -
Total Cost 20,541 226,978 382,144 234,084 244,972 175,364 68,080 -54.98%
-
Net Worth 1,910,719 1,749,950 1,711,480 1,563,736 1,559,091 1,613,069 1,625,553 11.36%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,910,719 1,749,950 1,711,480 1,563,736 1,559,091 1,613,069 1,625,553 11.36%
NOSH 389,942 390,614 389,859 389,959 389,912 391,521 389,820 0.02%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 91.04% -4.08% -76.74% -19.46% -28.91% 3.95% 60.55% -
ROE 10.93% -0.51% -9.69% -2.44% -3.52% 0.45% 6.43% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 58.80 55.83 55.46 50.25 48.76 46.63 44.26 20.82%
EPS 53.53 -2.28 -42.56 -9.78 -14.09 1.84 26.80 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.90 4.48 4.39 4.01 4.00 4.12 4.17 11.34%
Adjusted Per Share Value based on latest NOSH - 387,468
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 58.84 55.96 55.49 50.28 48.77 46.85 44.28 20.84%
EPS 53.57 -2.29 -42.58 -9.79 -14.10 1.85 26.81 58.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9032 4.4906 4.3919 4.0128 4.0009 4.1394 4.1714 11.36%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.83 1.89 0.99 1.03 1.32 1.45 1.49 -
P/RPS 3.11 3.39 1.79 2.05 2.71 3.11 3.37 -5.20%
P/EPS 3.42 -82.89 -2.33 -10.53 -9.37 78.80 5.56 -27.65%
EY 29.25 -1.21 -42.99 -9.50 -10.68 1.27 17.99 38.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.23 0.26 0.33 0.35 0.36 1.84%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 28/05/09 20/02/09 28/11/08 29/08/08 28/05/08 -
Price 1.86 1.92 1.16 1.03 0.95 1.43 1.46 -
P/RPS 3.16 3.44 2.09 2.05 1.95 3.07 3.30 -2.84%
P/EPS 3.47 -84.21 -2.73 -10.53 -6.74 77.72 5.45 -25.96%
EY 28.78 -1.19 -36.69 -9.50 -14.84 1.29 18.36 34.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.26 0.26 0.24 0.35 0.35 5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment