[MEASAT] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 10.24%
YoY- -2.72%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 19,541 19,733 19,584 19,440 16,125 15,281 16,730 10.87%
Tax -3,805 -5,522 -5,480 -5,440 -3,425 -1,380 -4,684 -12.90%
NP 15,736 14,210 14,104 14,000 12,700 13,901 12,046 19.44%
-
NP to SH 15,736 14,210 14,104 14,000 12,700 13,901 12,046 19.44%
-
Tax Rate 19.47% 27.98% 27.98% 27.98% 21.24% 9.03% 28.00% -
Total Cost -15,736 -14,210 -14,104 -14,000 -12,700 -13,901 -12,046 19.44%
-
Net Worth 770,660 763,555 761,615 774,529 754,944 763,346 745,245 2.25%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - 817 - -
Div Payout % - - - - - 5.88% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 770,660 763,555 761,615 774,529 754,944 763,346 745,245 2.25%
NOSH 201,743 201,094 201,485 205,882 201,587 204,431 200,766 0.32%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.04% 1.86% 1.85% 1.81% 1.68% 1.82% 1.62% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 7.80 7.07 7.00 6.80 6.30 6.80 6.00 19.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.40 0.00 -
NAPS 3.82 3.797 3.78 3.762 3.745 3.734 3.712 1.92%
Adjusted Per Share Value based on latest NOSH - 205,882
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 4.04 3.65 3.62 3.59 3.26 3.57 3.09 19.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.21 0.00 -
NAPS 1.9776 1.9594 1.9544 1.9876 1.9373 1.9589 1.9124 2.25%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 23/11/01 10/08/01 17/05/01 12/02/01 12/02/01 21/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment