[MULPHA] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -76.86%
YoY- -793.93%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 696,604 557,084 960,213 796,032 853,688 1,030,024 724,073 0.03%
PBT 10,640 -19,952 -5,736 13,638 20,018 49,288 17,246 0.49%
Tax -10,640 19,952 5,736 -13,638 -20,018 -23,564 -11,717 0.09%
NP 0 0 0 0 0 25,724 5,529 -
-
NP to SH -9,258 -25,840 -41,122 -8,836 -4,996 25,724 5,529 -
-
Tax Rate 100.00% - - 100.00% 100.00% 47.81% 67.94% -
Total Cost 696,604 557,084 960,213 796,032 853,688 1,004,300 718,544 0.03%
-
Net Worth 1,262,454 1,263,912 1,138,198 1,067,059 1,092,874 1,106,975 1,105,799 -0.13%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,262,454 1,263,912 1,138,198 1,067,059 1,092,874 1,106,975 1,105,799 -0.13%
NOSH 1,402,727 1,404,347 1,223,869 1,123,220 1,040,833 1,054,262 1,043,207 -0.29%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 2.50% 0.76% -
ROE -0.73% -2.04% -3.61% -0.83% -0.46% 2.32% 0.50% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 49.66 39.67 78.46 70.87 82.02 97.70 69.41 0.34%
EPS -0.66 -1.84 -3.36 -0.79 -0.48 2.44 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.93 0.95 1.05 1.05 1.06 0.16%
Adjusted Per Share Value based on latest NOSH - 1,115,945
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 217.95 174.30 300.43 249.06 267.10 322.27 226.54 0.03%
EPS -2.90 -8.08 -12.87 -2.76 -1.56 8.05 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9499 3.9544 3.5611 3.3385 3.4193 3.4634 3.4598 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.33 0.31 0.35 0.43 0.64 0.95 0.00 -
P/RPS 0.66 0.78 0.45 0.61 0.78 0.97 0.00 -100.00%
P/EPS -50.00 -16.85 -10.42 -54.66 -133.33 38.93 0.00 -100.00%
EY -2.00 -5.94 -9.60 -1.83 -0.75 2.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.38 0.45 0.61 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 29/05/01 27/02/01 24/11/00 30/08/00 26/05/00 24/02/00 -
Price 0.37 0.31 0.35 0.41 0.52 0.68 1.13 -
P/RPS 0.75 0.78 0.45 0.58 0.63 0.70 1.63 0.79%
P/EPS -56.06 -16.85 -10.42 -52.12 -108.33 27.87 213.21 -
EY -1.78 -5.94 -9.60 -1.92 -0.92 3.59 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.38 0.43 0.50 0.65 1.07 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment