[MUIPROP] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -62.93%
YoY- -4508.57%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 30,636 30,359 31,178 34,170 41,724 22,342 17,240 46.65%
PBT 31,996 -1,745 532 1,518 3,424 5,837 1,402 703.04%
Tax 268 -1,726 -2,149 -2,442 -2,840 -1,273 -1,270 -
NP 32,264 -3,471 -1,617 -924 584 4,564 132 3796.22%
-
NP to SH 30,180 -5,283 -3,672 -3,226 -1,980 3,278 -1,076 -
-
Tax Rate -0.84% - 403.95% 160.87% 82.94% 21.81% 90.58% -
Total Cost -1,628 33,830 32,795 35,094 41,140 17,778 17,108 -
-
Net Worth 285,156 276,799 296,166 289,093 275,220 303,810 301,744 -3.69%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 4,470 - -
Div Payout % - - - - - 136.36% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 285,156 276,799 296,166 289,093 275,220 303,810 301,744 -3.69%
NOSH 739,705 744,084 744,324 733,181 707,142 745,000 733,636 0.55%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 105.31% -11.43% -5.19% -2.70% 1.40% 20.43% 0.77% -
ROE 10.58% -1.91% -1.24% -1.12% -0.72% 1.08% -0.36% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.14 4.08 4.19 4.66 5.90 3.00 2.35 45.81%
EPS 4.08 -0.71 -0.49 -0.44 -0.28 0.44 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.3855 0.372 0.3979 0.3943 0.3892 0.4078 0.4113 -4.22%
Adjusted Per Share Value based on latest NOSH - 745,333
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.01 3.97 4.08 4.47 5.46 2.92 2.26 46.51%
EPS 3.95 -0.69 -0.48 -0.42 -0.26 0.43 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.59 0.00 -
NAPS 0.3732 0.3623 0.3876 0.3784 0.3602 0.3976 0.3949 -3.69%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.09 0.12 0.15 0.17 0.20 0.20 0.22 -
P/RPS 2.17 2.94 3.58 3.65 3.39 6.67 9.36 -62.22%
P/EPS 2.21 -16.90 -30.41 -38.64 -71.43 45.45 -150.00 -
EY 45.33 -5.92 -3.29 -2.59 -1.40 2.20 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 0.23 0.32 0.38 0.43 0.51 0.49 0.53 -42.65%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 24/11/08 27/08/08 27/05/08 27/02/08 22/11/07 -
Price 0.16 0.09 0.10 0.16 0.20 0.17 0.22 -
P/RPS 3.86 2.21 2.39 3.43 3.39 5.67 9.36 -44.56%
P/EPS 3.92 -12.68 -20.27 -36.36 -71.43 38.64 -150.00 -
EY 25.50 -7.89 -4.93 -2.75 -1.40 2.59 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 3.53 0.00 -
P/NAPS 0.42 0.24 0.25 0.41 0.51 0.42 0.53 -14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment