[MUIPROP] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -1437.14%
YoY- -28.71%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 34,170 41,724 22,342 17,240 12,250 15,660 29,610 10.02%
PBT 1,518 3,424 5,837 1,402 1,260 5,904 2,477 -27.87%
Tax -2,442 -2,840 -1,273 -1,270 -634 -744 -1,072 73.21%
NP -924 584 4,564 132 626 5,160 1,405 -
-
NP to SH -3,226 -1,980 3,278 -1,076 -70 4,512 334 -
-
Tax Rate 160.87% 82.94% 21.81% 90.58% 50.32% 12.60% 43.28% -
Total Cost 35,094 41,140 17,778 17,108 11,624 10,500 28,205 15.69%
-
Net Worth 289,093 275,220 303,810 301,744 142,099 295,987 298,998 -2.22%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 4,470 - - - - -
Div Payout % - - 136.36% - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 289,093 275,220 303,810 301,744 142,099 295,987 298,998 -2.22%
NOSH 733,181 707,142 745,000 733,636 350,000 751,999 753,333 -1.79%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -2.70% 1.40% 20.43% 0.77% 5.11% 32.95% 4.75% -
ROE -1.12% -0.72% 1.08% -0.36% -0.05% 1.52% 0.11% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.66 5.90 3.00 2.35 3.50 2.08 3.93 12.04%
EPS -0.44 -0.28 0.44 -0.15 -0.02 0.60 0.04 -
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.3943 0.3892 0.4078 0.4113 0.406 0.3936 0.3969 -0.43%
Adjusted Per Share Value based on latest NOSH - 771,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.47 5.46 2.92 2.26 1.60 2.05 3.88 9.90%
EPS -0.42 -0.26 0.43 -0.14 -0.01 0.59 0.04 -
DPS 0.00 0.00 0.59 0.00 0.00 0.00 0.00 -
NAPS 0.3784 0.3602 0.3976 0.3949 0.186 0.3874 0.3913 -2.21%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.17 0.20 0.20 0.22 0.27 0.32 0.21 -
P/RPS 3.65 3.39 6.67 9.36 7.71 15.37 5.34 -22.42%
P/EPS -38.64 -71.43 45.45 -150.00 -1,350.00 53.33 473.65 -
EY -2.59 -1.40 2.20 -0.67 -0.07 1.88 0.21 -
DY 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.49 0.53 0.67 0.81 0.53 -13.02%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 27/02/08 22/11/07 28/08/07 30/05/07 28/02/07 -
Price 0.16 0.20 0.17 0.22 0.22 0.25 0.28 -
P/RPS 3.43 3.39 5.67 9.36 6.29 12.01 7.12 -38.57%
P/EPS -36.36 -71.43 38.64 -150.00 -1,100.00 41.67 631.54 -
EY -2.75 -1.40 2.59 -0.67 -0.09 2.40 0.16 -
DY 0.00 0.00 3.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.42 0.53 0.54 0.64 0.71 -30.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment