[MUIPROP] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
15-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -1515.96%
YoY- -1510.1%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 138,956 44,617 45,034 51,138 76,280 83,054 106,665 19.22%
PBT -33,740 6,416 -2,921 -3,590 5,536 47,285 16,632 -
Tax -6,112 -1,495 -952 -1,948 -3,652 -5,994 -7,641 -13.79%
NP -39,852 4,921 -3,873 -5,538 1,884 41,291 8,990 -
-
NP to SH -47,208 3,334 -5,916 -7,690 -2,932 35,553 398 -
-
Tax Rate - 23.30% - - 65.97% 12.68% 45.94% -
Total Cost 178,808 39,696 48,907 56,676 74,396 41,763 97,674 49.48%
-
Net Worth 348,864 355,639 348,230 348,230 348,230 348,378 304,738 9.40%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - 7,409 9,878 -
Div Payout % - - - - - 20.84% 2,477.98% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 348,864 355,639 348,230 348,230 348,230 348,378 304,738 9.40%
NOSH 742,264 764,059 764,059 764,059 764,059 764,059 764,059 -1.90%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -28.68% 11.03% -8.60% -10.83% 2.47% 49.72% 8.43% -
ROE -13.53% 0.94% -1.70% -2.21% -0.84% 10.21% 0.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.72 6.02 6.08 6.90 10.30 11.21 14.40 19.05%
EPS -6.36 0.45 -0.80 -1.04 -0.40 4.80 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.33 -
NAPS 0.47 0.48 0.47 0.47 0.47 0.4702 0.4113 9.27%
Adjusted Per Share Value based on latest NOSH - 742,264
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.72 6.01 6.07 6.89 10.28 11.19 14.37 19.22%
EPS -6.36 0.45 -0.80 -1.04 -0.40 4.79 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.33 -
NAPS 0.47 0.4791 0.4691 0.4691 0.4691 0.4693 0.4106 9.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.48 0.215 0.21 0.19 0.195 0.175 0.18 -
P/RPS 2.56 3.57 3.45 2.75 1.89 1.56 1.25 61.05%
P/EPS -7.55 47.78 -26.30 -18.31 -49.28 3.65 334.53 -
EY -13.25 2.09 -3.80 -5.46 -2.03 27.42 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 5.71 7.41 -
P/NAPS 1.02 0.45 0.45 0.40 0.41 0.37 0.44 74.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 15/11/24 30/08/24 20/05/24 22/02/24 27/11/23 29/08/23 24/05/23 -
Price 0.365 0.415 0.21 0.20 0.20 0.20 0.17 -
P/RPS 1.95 6.89 3.45 2.90 1.94 1.78 1.18 39.64%
P/EPS -5.74 92.23 -26.30 -19.27 -50.54 4.17 315.94 -
EY -17.42 1.08 -3.80 -5.19 -1.98 23.99 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 5.00 7.84 -
P/NAPS 0.78 0.86 0.45 0.43 0.43 0.43 0.41 53.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment