[MUIPROP] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
15-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -332.0%
YoY- -122.71%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 60,286 44,617 36,831 54,769 78,106 83,054 94,363 -25.76%
PBT -3,403 6,416 32,620 38,833 44,273 47,285 24,897 -
Tax -2,110 -1,495 -977 -3,223 -5,175 -5,994 -6,864 -54.35%
NP -5,513 4,921 31,643 35,610 39,098 41,291 18,033 -
-
NP to SH -7,735 3,334 30,817 33,207 34,056 35,553 10,260 -
-
Tax Rate - 23.30% 3.00% 8.30% 11.69% 12.68% 27.57% -
Total Cost 65,799 39,696 5,188 19,159 39,008 41,763 76,330 -9.39%
-
Net Worth 348,864 355,639 348,230 348,230 348,230 348,378 304,738 9.40%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 3,704 3,704 7,409 7,409 -
Div Payout % - - - 11.16% 10.88% 20.84% 72.21% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 348,864 355,639 348,230 348,230 348,230 348,378 304,738 9.40%
NOSH 742,264 764,059 764,059 764,059 764,059 764,059 764,059 -1.90%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -9.14% 11.03% 85.91% 65.02% 50.06% 49.72% 19.11% -
ROE -2.22% 0.94% 8.85% 9.54% 9.78% 10.21% 3.37% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.12 6.02 4.97 7.39 10.54 11.21 12.74 -25.87%
EPS -1.04 0.45 4.16 4.48 4.60 4.80 1.38 -
DPS 0.00 0.00 0.00 0.50 0.50 1.00 1.00 -
NAPS 0.47 0.48 0.47 0.47 0.47 0.4702 0.4113 9.27%
Adjusted Per Share Value based on latest NOSH - 742,264
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.12 6.01 4.96 7.38 10.52 11.19 12.71 -25.76%
EPS -1.04 0.45 4.15 4.47 4.59 4.79 1.38 -
DPS 0.00 0.00 0.00 0.50 0.50 1.00 1.00 -
NAPS 0.47 0.4791 0.4691 0.4691 0.4691 0.4693 0.4106 9.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.48 0.215 0.21 0.19 0.195 0.175 0.18 -
P/RPS 5.91 3.57 4.22 2.57 1.85 1.56 1.41 159.28%
P/EPS -46.06 47.78 5.05 4.24 4.24 3.65 13.00 -
EY -2.17 2.09 19.81 23.59 23.57 27.42 7.69 -
DY 0.00 0.00 0.00 2.63 2.56 5.71 5.56 -
P/NAPS 1.02 0.45 0.45 0.40 0.41 0.37 0.44 74.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 15/11/24 30/08/24 20/05/24 22/02/24 27/11/23 29/08/23 24/05/23 -
Price 0.365 0.415 0.21 0.20 0.20 0.20 0.17 -
P/RPS 4.49 6.89 4.22 2.71 1.90 1.78 1.33 124.54%
P/EPS -35.03 92.23 5.05 4.46 4.35 4.17 12.28 -
EY -2.86 1.08 19.81 22.41 22.98 23.99 8.15 -
DY 0.00 0.00 0.00 2.50 2.50 5.00 5.88 -
P/NAPS 0.78 0.86 0.45 0.43 0.43 0.43 0.41 53.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment