[MWE] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -481.82%
YoY- -3073.16%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 458,434 407,148 493,108 529,064 534,590 578,640 476,888 -2.60%
PBT 12,514 2,272 -20,732 -10,052 19,780 19,080 2,664 181.27%
Tax -12,514 -2,272 20,732 10,052 -13,862 -15,848 -2,664 181.27%
NP 0 0 0 0 5,918 3,232 0 -
-
NP to SH -5,186 -11,800 -32,798 -22,596 5,918 3,232 -11,793 -42.25%
-
Tax Rate 100.00% 100.00% - - 70.08% 83.06% 100.00% -
Total Cost 458,434 407,148 493,108 529,064 528,672 575,408 476,888 -2.60%
-
Net Worth 232,115 232,234 231,267 247,493 268,618 261,046 247,835 -4.28%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 2,796 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 232,115 232,234 231,267 247,493 268,618 261,046 247,835 -4.28%
NOSH 209,112 209,219 210,243 209,740 209,858 207,179 196,695 4.17%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1.11% 0.56% 0.00% -
ROE -2.23% -5.08% -14.18% -9.13% 2.20% 1.24% -4.76% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 219.23 194.60 234.54 252.25 254.74 279.29 242.45 -6.50%
EPS -2.48 -5.64 -15.60 -10.77 2.82 1.56 -6.00 -44.60%
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.10 1.18 1.28 1.26 1.26 -8.12%
Adjusted Per Share Value based on latest NOSH - 209,757
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 197.98 175.83 212.95 228.48 230.87 249.89 205.95 -2.60%
EPS -2.24 -5.10 -14.16 -9.76 2.56 1.40 -5.09 -42.23%
DPS 0.00 0.00 0.00 1.21 0.00 0.00 0.00 -
NAPS 1.0024 1.0029 0.9987 1.0688 1.16 1.1273 1.0703 -4.28%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.54 0.51 0.52 0.48 0.54 0.50 0.69 -
P/RPS 0.25 0.26 0.22 0.19 0.21 0.18 0.28 -7.29%
P/EPS -21.77 -9.04 -3.33 -4.46 19.15 32.05 -11.51 53.11%
EY -4.59 -11.06 -30.00 -22.44 5.22 3.12 -8.69 -34.73%
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.47 0.41 0.42 0.40 0.55 -7.43%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 30/05/02 28/02/02 27/11/01 29/08/01 29/05/01 28/02/01 -
Price 0.50 0.60 0.51 0.60 0.62 0.54 0.62 -
P/RPS 0.23 0.31 0.22 0.24 0.24 0.19 0.26 -7.86%
P/EPS -20.16 -10.64 -3.27 -5.57 21.99 34.62 -10.34 56.25%
EY -4.96 -9.40 -30.59 -17.96 4.55 2.89 -9.67 -36.00%
DY 0.00 0.00 0.00 2.22 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.46 0.51 0.48 0.43 0.49 -5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment