[MWE] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -188.12%
YoY- -654.83%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 455,029 450,234 493,107 542,307 557,372 547,091 476,888 -3.08%
PBT -24,364 -24,933 -20,732 -18,581 3,461 3,378 2,664 -
Tax -13,986 -11,623 -12,066 1,634 -502 -2,570 -629 695.23%
NP -38,350 -36,556 -32,798 -16,947 2,959 808 2,035 -
-
NP to SH -38,350 -36,556 -32,798 -29,310 -10,173 -13,020 -11,793 119.97%
-
Tax Rate - - - - 14.50% 76.08% 23.61% -
Total Cost 493,379 486,790 525,905 559,254 554,413 546,283 474,853 2.59%
-
Net Worth 233,099 232,234 229,422 247,514 267,308 261,046 264,205 -8.03%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 233,099 232,234 229,422 247,514 267,308 261,046 264,205 -8.03%
NOSH 209,999 209,219 208,565 209,757 208,834 207,179 209,686 0.09%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -8.43% -8.12% -6.65% -3.12% 0.53% 0.15% 0.43% -
ROE -16.45% -15.74% -14.30% -11.84% -3.81% -4.99% -4.46% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 216.68 215.20 236.43 258.54 266.90 264.07 227.43 -3.18%
EPS -18.26 -17.47 -15.73 -13.97 -4.87 -6.28 -5.62 119.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.10 1.18 1.28 1.26 1.26 -8.12%
Adjusted Per Share Value based on latest NOSH - 209,757
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 196.51 194.44 212.95 234.20 240.70 236.26 205.95 -3.08%
EPS -16.56 -15.79 -14.16 -12.66 -4.39 -5.62 -5.09 120.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0067 1.0029 0.9908 1.0689 1.1544 1.1273 1.141 -8.03%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.54 0.51 0.52 0.48 0.54 0.50 0.69 -
P/RPS 0.25 0.24 0.22 0.19 0.20 0.19 0.30 -11.47%
P/EPS -2.96 -2.92 -3.31 -3.44 -11.09 -7.96 -12.27 -61.34%
EY -33.82 -34.26 -30.24 -29.11 -9.02 -12.57 -8.15 158.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.47 0.41 0.42 0.40 0.55 -7.43%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 30/05/02 28/02/02 27/11/01 29/08/01 29/05/01 28/02/01 -
Price 0.50 0.60 0.51 0.60 0.62 0.54 0.62 -
P/RPS 0.23 0.28 0.22 0.23 0.23 0.20 0.27 -10.16%
P/EPS -2.74 -3.43 -3.24 -4.29 -12.73 -8.59 -11.02 -60.55%
EY -36.52 -29.12 -30.83 -23.29 -7.86 -11.64 -9.07 153.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.46 0.51 0.48 0.43 0.49 -5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment