[MWE] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -531.85%
YoY- -254.93%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 340,378 341,762 367,844 319,444 347,956 348,752 339,404 0.19%
PBT 19,582 9,372 21,852 -27,318 1,996 -95,110 36,340 -33.65%
Tax -4,944 -4,756 -6,992 -9,362 -7,882 -7,632 -7,420 -23.61%
NP 14,638 4,616 14,860 -36,680 -5,886 -102,742 28,920 -36.35%
-
NP to SH 14,201 4,258 14,404 -35,156 -5,564 -104,394 26,992 -34.70%
-
Tax Rate 25.25% 50.75% 32.00% - 394.89% - 20.42% -
Total Cost 325,740 337,146 352,984 356,124 353,842 451,494 310,484 3.23%
-
Net Worth 550,476 546,134 547,074 559,603 604,047 557,197 619,526 -7.54%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 4,605 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 550,476 546,134 547,074 559,603 604,047 557,197 619,526 -7.54%
NOSH 231,559 231,413 230,833 230,289 230,552 230,247 230,307 0.36%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.30% 1.35% 4.04% -11.48% -1.69% -29.46% 8.52% -
ROE 2.58% 0.78% 2.63% -6.28% -0.92% -18.74% 4.36% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 147.78 147.68 159.35 138.71 150.92 151.47 147.37 0.18%
EPS 6.17 1.84 6.24 -15.27 -2.41 -45.34 11.72 -34.67%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.39 2.36 2.37 2.43 2.62 2.42 2.69 -7.54%
Adjusted Per Share Value based on latest NOSH - 230,254
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 146.99 147.59 158.86 137.95 150.27 150.61 146.57 0.19%
EPS 6.13 1.84 6.22 -15.18 -2.40 -45.08 11.66 -34.73%
DPS 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
NAPS 2.3773 2.3585 2.3626 2.4167 2.6086 2.4063 2.6755 -7.54%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.28 1.23 1.32 1.39 1.52 1.20 1.33 -
P/RPS 0.87 0.83 0.83 1.00 1.01 0.79 0.90 -2.22%
P/EPS 20.76 66.85 21.15 -9.11 -62.98 -2.65 11.35 49.28%
EY 4.82 1.50 4.73 -10.98 -1.59 -37.78 8.81 -32.98%
DY 0.00 0.00 0.00 1.44 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.56 0.57 0.58 0.50 0.49 6.66%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 25/11/16 23/08/16 25/05/16 24/02/16 26/11/15 27/08/15 -
Price 1.33 1.28 1.29 1.38 1.48 1.38 1.19 -
P/RPS 0.90 0.87 0.81 0.99 0.98 0.91 0.81 7.24%
P/EPS 21.57 69.57 20.67 -9.04 -61.33 -3.04 10.15 64.91%
EY 4.64 1.44 4.84 -11.06 -1.63 -32.86 9.85 -39.32%
DY 0.00 0.00 0.00 1.45 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.54 0.57 0.56 0.57 0.44 17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment