[MWE] YoY Quarter Result on 31-Dec-2016 [#3]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 678.94%
YoY- -82.25%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 92,061 84,403 86,591 84,077 77,542 118,737 117,693 -3.84%
PBT 3,704 10,001 49,052 -6,917 -11,867 15,146 15,711 -20.61%
Tax -1,395 -1,330 -2,096 -2,659 -1,153 -2,816 -3,057 -11.78%
NP 2,309 8,671 46,956 -9,576 -13,020 12,330 12,654 -23.80%
-
NP to SH 1,997 8,522 48,024 -9,957 -13,295 11,253 12,521 -25.42%
-
Tax Rate 37.66% 13.30% 4.27% - - 18.59% 19.46% -
Total Cost 89,752 75,732 39,635 93,653 90,562 106,407 105,039 -2.48%
-
Net Worth 637,750 550,476 603,177 610,788 615,210 496,795 415,826 7.07%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - 11,550 -
Div Payout % - - - - - - 92.25% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 637,750 550,476 603,177 610,788 615,210 496,795 415,826 7.07%
NOSH 231,559 231,559 230,220 230,486 230,415 231,067 231,014 0.03%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2.51% 10.27% 54.23% -11.39% -16.79% 10.38% 10.75% -
ROE 0.31% 1.55% 7.96% -1.63% -2.16% 2.27% 3.01% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 39.99 36.65 37.61 36.48 33.65 51.39 50.95 -3.79%
EPS 0.87 3.70 20.86 -4.32 -5.77 4.87 5.42 -25.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.77 2.39 2.62 2.65 2.67 2.15 1.80 7.13%
Adjusted Per Share Value based on latest NOSH - 231,559
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 39.76 36.45 37.39 36.31 33.49 51.28 50.83 -3.84%
EPS 0.86 3.68 20.74 -4.30 -5.74 4.86 5.41 -25.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.99 -
NAPS 2.7542 2.3773 2.6049 2.6377 2.6568 2.1454 1.7958 7.07%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 30/09/13 28/09/12 30/09/11 -
Price 1.30 1.28 1.52 1.45 1.72 1.60 1.13 -
P/RPS 3.25 3.49 4.04 0.00 5.11 3.11 2.22 6.28%
P/EPS 149.88 34.59 7.29 0.00 -29.81 32.85 20.85 37.05%
EY 0.67 2.89 13.72 0.00 -3.35 3.04 4.80 -26.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.42 -
P/NAPS 0.47 0.54 0.58 0.73 0.64 0.74 0.63 -4.57%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Date 26/02/18 22/02/17 24/02/16 26/02/15 15/11/13 21/11/12 10/11/11 -
Price 1.29 1.33 1.48 1.41 1.78 1.76 1.23 -
P/RPS 3.23 3.63 3.93 0.00 5.29 3.43 2.41 4.79%
P/EPS 148.72 35.95 7.09 0.00 -30.85 36.14 22.69 35.04%
EY 0.67 2.78 14.09 0.00 -3.24 2.77 4.41 -26.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.07 -
P/NAPS 0.47 0.56 0.56 0.71 0.67 0.82 0.68 -5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment