[MWE] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -340.44%
YoY- -304.17%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 313,761 308,339 320,648 314,912 342,950 340,436 313,632 0.02%
PBT -14,128 26,002 -30,019 -26,439 22,377 -33,592 22,704 -
Tax -7,158 -7,501 -8,674 -8,739 -7,662 -8,225 -6,821 3.25%
NP -21,286 18,501 -38,693 -35,178 14,715 -41,817 15,883 -
-
NP to SH -20,332 19,345 -38,128 -34,981 14,549 -43,432 14,449 -
-
Tax Rate - 28.85% - - 34.24% - 30.04% -
Total Cost 335,047 289,838 359,341 350,090 328,235 382,253 297,749 8.14%
-
Net Worth 550,476 542,799 547,074 559,517 603,177 557,214 619,526 -7.54%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 4,605 4,605 4,605 4,605 4,605 4,605 4,605 0.00%
Div Payout % 0.00% 23.81% 0.00% 0.00% 31.66% 0.00% 31.88% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 550,476 542,799 547,074 559,517 603,177 557,214 619,526 -7.54%
NOSH 230,325 230,000 230,833 230,254 230,220 230,253 230,307 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -6.78% 6.00% -12.07% -11.17% 4.29% -12.28% 5.06% -
ROE -3.69% 3.56% -6.97% -6.25% 2.41% -7.79% 2.33% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 136.23 134.06 138.91 136.77 148.97 147.85 136.18 0.02%
EPS -8.83 8.41 -16.52 -15.19 6.32 -18.86 6.27 -
DPS 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 2.39 2.36 2.37 2.43 2.62 2.42 2.69 -7.54%
Adjusted Per Share Value based on latest NOSH - 230,254
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 135.50 133.16 138.47 136.00 148.10 147.02 135.44 0.02%
EPS -8.78 8.35 -16.47 -15.11 6.28 -18.76 6.24 -
DPS 1.99 1.99 1.99 1.99 1.99 1.99 1.99 0.00%
NAPS 2.3773 2.3441 2.3626 2.4163 2.6049 2.4064 2.6755 -7.54%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.28 1.23 1.32 1.39 1.52 1.20 1.33 -
P/RPS 0.94 0.92 0.95 1.02 1.02 0.81 0.98 -2.72%
P/EPS -14.50 14.62 -7.99 -9.15 24.05 -6.36 21.20 -
EY -6.90 6.84 -12.51 -10.93 4.16 -15.72 4.72 -
DY 1.56 1.63 1.52 1.44 1.32 1.67 1.50 2.63%
P/NAPS 0.54 0.52 0.56 0.57 0.58 0.50 0.49 6.66%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 25/11/16 23/08/16 25/05/16 24/02/16 26/11/15 27/08/15 -
Price 1.33 1.28 1.29 1.38 1.48 1.38 1.19 -
P/RPS 0.98 0.95 0.93 1.01 0.99 0.93 0.87 8.22%
P/EPS -15.07 15.22 -7.81 -9.08 23.42 -7.32 18.97 -
EY -6.64 6.57 -12.80 -11.01 4.27 -13.67 5.27 -
DY 1.50 1.56 1.55 1.45 1.35 1.45 1.68 -7.24%
P/NAPS 0.56 0.54 0.54 0.57 0.56 0.57 0.44 17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment