[DUTALND] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 87.16%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 320,505 294,805 320,794 333,796 590,816 0 643,788 0.71%
PBT -91,877 -71,626 -64,644 -34,860 -382,069 0 -117,496 0.24%
Tax 91,877 71,626 64,644 34,860 382,069 0 117,496 0.24%
NP 0 0 0 0 0 0 0 -
-
NP to SH -83,307 -61,885 -60,222 -28,908 -225,119 0 -91,984 0.10%
-
Tax Rate - - - - - - - -
Total Cost 320,505 294,805 320,794 333,796 590,816 0 643,788 0.71%
-
Net Worth -79,408 -3,481,049 -2,258,325 0 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth -79,408 -3,481,049 -2,258,325 0 0 0 0 -100.00%
NOSH 397,040 386,783 376,387 361,350 394,945 383,266 383,266 -0.03%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 80.72 76.22 85.23 92.37 149.59 0.00 167.97 0.74%
EPS -21.00 -16.00 -16.00 -8.00 -57.00 0.00 -24.00 0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.20 -9.00 -6.00 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 361,350
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 37.88 34.84 37.91 39.45 69.83 0.00 76.09 0.71%
EPS -9.85 -7.31 -7.12 -3.42 -26.61 0.00 -10.87 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0938 -4.1141 -2.669 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.75 6.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.65 7.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -17.87 -37.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -5.60 -2.67 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 26/05/00 25/02/00 26/11/99 - - - -
Price 2.80 4.30 7.55 0.00 0.00 0.00 0.00 -
P/RPS 3.47 5.64 8.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS -13.34 -26.88 -47.19 0.00 0.00 0.00 0.00 -100.00%
EY -7.49 -3.72 -2.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment