[DUTALND] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -2.76%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 326,602 319,376 320,505 294,805 320,794 333,796 590,816 0.60%
PBT 25,282 102,284 -91,877 -71,626 -64,644 -34,860 -382,069 -
Tax 10,940 7,296 91,877 71,626 64,644 34,860 382,069 3.67%
NP 36,222 109,580 0 0 0 0 0 -100.00%
-
NP to SH 36,222 109,580 -83,307 -61,885 -60,222 -28,908 -225,119 -
-
Tax Rate -43.27% -7.13% - - - - - -
Total Cost 290,380 209,796 320,505 294,805 320,794 333,796 590,816 0.72%
-
Net Worth -57,955 -58,703 -79,408 -3,481,049 -2,258,325 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -57,955 -58,703 -79,408 -3,481,049 -2,258,325 0 0 -100.00%
NOSH 362,220 391,357 397,040 386,783 376,387 361,350 394,945 0.08%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.09% 34.31% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 90.17 81.61 80.72 76.22 85.23 92.37 149.59 0.51%
EPS 10.00 28.00 -21.00 -16.00 -16.00 -8.00 -57.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.16 -0.15 -0.20 -9.00 -6.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 407,600
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 40.10 39.21 39.35 36.20 39.39 40.98 72.54 0.60%
EPS 4.45 13.45 -10.23 -7.60 -7.39 -3.55 -27.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0712 -0.0721 -0.0975 -4.2739 -2.7727 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.95 2.45 3.75 6.00 0.00 0.00 0.00 -
P/RPS 2.16 3.00 4.65 7.87 0.00 0.00 0.00 -100.00%
P/EPS 19.50 8.75 -17.87 -37.50 0.00 0.00 0.00 -100.00%
EY 5.13 11.43 -5.60 -2.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 26/05/00 25/02/00 26/11/99 - -
Price 1.65 2.15 2.80 4.30 7.55 0.00 0.00 -
P/RPS 1.83 2.63 3.47 5.64 8.86 0.00 0.00 -100.00%
P/EPS 16.50 7.68 -13.34 -26.88 -47.19 0.00 0.00 -100.00%
EY 6.06 13.02 -7.49 -3.72 -2.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment