[MAXIM] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -118.29%
YoY- -110.98%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 62,431 62,462 64,000 62,768 66,742 66,282 66,958 -4.53%
PBT -4,654 -1,808 -368 -936 11,886 12,316 10,758 -
Tax -1,274 -384 -64 -932 -1,675 -145 64 -
NP -5,928 -2,192 -432 -1,868 10,211 12,170 10,822 -
-
NP to SH -5,928 -2,192 -432 -1,868 10,211 12,170 10,822 -
-
Tax Rate - - - - 14.09% 1.18% -0.59% -
Total Cost 68,359 64,654 64,432 64,636 56,531 54,112 56,136 13.96%
-
Net Worth 387,194 395,674 383,399 390,082 230,886 219,584 135,751 100.48%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 2,438 - - -
Div Payout % - - - - 23.89% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 387,194 395,674 383,399 390,082 230,886 219,584 135,751 100.48%
NOSH 276,567 278,644 270,000 274,705 162,595 275,917 110,367 83.97%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -9.50% -3.51% -0.68% -2.98% 15.30% 18.36% 16.16% -
ROE -1.53% -0.55% -0.11% -0.48% 4.42% 5.54% 7.97% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 22.57 22.42 23.70 22.85 41.05 45.58 60.67 -48.11%
EPS -2.14 -0.79 -0.16 -0.68 6.28 9.79 9.80 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.40 1.42 1.42 1.42 1.42 1.51 1.23 8.97%
Adjusted Per Share Value based on latest NOSH - 274,705
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.49 8.50 8.70 8.54 9.08 9.01 9.11 -4.56%
EPS -0.81 -0.30 -0.06 -0.25 1.39 1.66 1.47 -
DPS 0.00 0.00 0.00 0.00 0.33 0.00 0.00 -
NAPS 0.5266 0.5381 0.5214 0.5305 0.314 0.2986 0.1846 100.50%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.38 0.46 0.50 0.46 0.94 1.07 1.57 -
P/RPS 1.68 2.05 2.11 2.01 2.29 2.35 2.59 -24.96%
P/EPS -17.73 -58.47 -312.50 -67.65 14.97 12.78 16.01 -
EY -5.64 -1.71 -0.32 -1.48 6.68 7.82 6.25 -
DY 0.00 0.00 0.00 0.00 1.60 0.00 0.00 -
P/NAPS 0.27 0.32 0.35 0.32 0.66 0.71 1.28 -64.39%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 29/08/07 -
Price 0.42 0.29 0.49 0.49 0.59 1.00 1.23 -
P/RPS 1.86 1.29 2.07 2.14 1.44 2.19 2.03 -5.63%
P/EPS -19.59 -36.86 -306.25 -72.06 9.39 11.95 12.54 -
EY -5.10 -2.71 -0.33 -1.39 10.64 8.37 7.97 -
DY 0.00 0.00 0.00 0.00 2.54 0.00 0.00 -
P/NAPS 0.30 0.20 0.35 0.35 0.42 0.66 1.00 -55.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment