[MAXIM] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 153.75%
YoY- -78.29%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 124 15,467 14,743 16,308 16,847 12,048 18,376 -56.51%
PBT 907 1,327 -3,613 50 878 6,666 4,164 -22.42%
Tax -393 -483 84 201 278 -734 -484 -3.41%
NP 514 844 -3,529 251 1,156 5,932 3,680 -27.95%
-
NP to SH 514 844 -3,529 251 1,156 5,932 3,680 -27.95%
-
Tax Rate 43.33% 36.40% - -402.00% -31.66% 11.01% 11.62% -
Total Cost -390 14,623 18,272 16,057 15,691 6,116 14,696 -
-
Net Worth 259,705 321,264 380,470 396,022 135,751 115,988 76,252 22.64%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 259,705 321,264 380,470 396,022 135,751 115,988 76,252 22.64%
NOSH 270,526 272,258 275,703 278,888 110,367 110,465 110,510 16.08%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 414.52% 5.46% -23.94% 1.54% 6.86% 49.24% 20.03% -
ROE 0.20% 0.26% -0.93% 0.06% 0.85% 5.11% 4.83% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.05 5.68 5.35 5.85 15.26 10.91 16.63 -61.99%
EPS 0.19 0.31 -1.28 0.09 1.05 5.37 3.33 -37.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.18 1.38 1.42 1.23 1.05 0.69 5.65%
Adjusted Per Share Value based on latest NOSH - 278,888
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.02 2.10 2.01 2.22 2.29 1.64 2.50 -55.26%
EPS 0.07 0.11 -0.48 0.03 0.16 0.81 0.50 -27.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3532 0.4369 0.5175 0.5386 0.1846 0.1578 0.1037 22.64%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.39 0.31 0.34 0.50 1.57 1.74 2.03 -
P/RPS 850.85 5.46 6.36 8.55 10.29 15.95 12.21 102.79%
P/EPS 205.26 100.00 -26.56 555.56 149.89 32.40 60.96 22.41%
EY 0.49 1.00 -3.76 0.18 0.67 3.09 1.64 -18.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.26 0.25 0.35 1.28 1.66 2.94 -27.97%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 26/08/10 27/08/09 29/08/08 29/08/07 30/08/06 30/08/05 -
Price 0.74 0.23 0.31 0.49 1.23 1.71 2.05 -
P/RPS 1,614.43 4.05 5.80 8.38 8.06 15.68 12.33 125.25%
P/EPS 389.47 74.19 -24.22 544.44 117.43 31.84 61.56 35.97%
EY 0.26 1.35 -4.13 0.18 0.85 3.14 1.62 -26.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.19 0.22 0.35 1.00 1.63 2.97 -20.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment