[ASIAPAC] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -44.7%
YoY- -23.62%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 295,957 252,982 255,750 249,992 224,958 191,881 146,366 59.83%
PBT 39,355 17,849 17,514 23,304 13,771 12,864 11,366 128.70%
Tax -13,441 -9,180 -2,304 -2,428 -10,826 -2,332 -2,106 243.68%
NP 25,914 8,669 15,210 20,876 2,945 10,532 9,260 98.46%
-
NP to SH 24,919 7,809 14,122 19,752 5,499 10,224 9,034 96.56%
-
Tax Rate 34.15% 51.43% 13.16% 10.42% 78.61% 18.13% 18.53% -
Total Cost 270,043 244,313 240,540 229,116 222,013 181,349 137,106 57.06%
-
Net Worth 1,098,768 1,080,902 1,083,880 1,082,391 1,070,664 980,051 873,961 16.47%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,098,768 1,080,902 1,083,880 1,082,391 1,070,664 980,051 873,961 16.47%
NOSH 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.76% 3.43% 5.95% 8.35% 1.31% 5.49% 6.33% -
ROE 2.27% 0.72% 1.30% 1.82% 0.51% 1.04% 1.03% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.88 16.99 17.18 16.79 15.13 14.16 11.96 40.27%
EPS 1.67 0.52 0.94 1.32 0.37 0.76 0.74 71.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.738 0.726 0.728 0.727 0.72 0.723 0.714 2.22%
Adjusted Per Share Value based on latest NOSH - 1,488,846
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.88 16.99 17.18 16.79 15.11 12.89 9.83 59.85%
EPS 1.67 0.52 0.94 1.32 0.37 0.69 0.61 95.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.738 0.726 0.728 0.727 0.7191 0.6583 0.587 16.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.10 0.105 0.115 0.09 0.11 0.12 0.10 -
P/RPS 0.50 0.62 0.67 0.54 0.73 0.85 0.84 -29.21%
P/EPS 5.97 20.02 12.12 6.78 29.75 15.91 13.55 -42.06%
EY 16.74 5.00 8.25 14.74 3.36 6.29 7.38 72.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.16 0.12 0.15 0.17 0.14 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 27/11/23 28/08/23 29/05/23 23/02/23 24/11/22 -
Price 0.105 0.105 0.11 0.12 0.105 0.115 0.105 -
P/RPS 0.53 0.62 0.64 0.71 0.69 0.81 0.88 -28.66%
P/EPS 6.27 20.02 11.60 9.05 28.39 15.25 14.23 -42.06%
EY 15.94 5.00 8.62 11.06 3.52 6.56 7.03 72.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.15 0.17 0.15 0.16 0.15 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment