[ASIAPAC] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 20.91%
YoY- -0.65%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 305,756 290,100 295,957 252,982 255,750 249,992 224,958 22.63%
PBT 23,178 14,032 39,355 17,849 17,514 23,304 13,771 41.36%
Tax -8,386 -1,952 -13,441 -9,180 -2,304 -2,428 -10,826 -15.61%
NP 14,792 12,080 25,914 8,669 15,210 20,876 2,945 192.42%
-
NP to SH 14,030 11,604 24,919 7,809 14,122 19,752 5,499 86.39%
-
Tax Rate 36.18% 13.91% 34.15% 51.43% 13.16% 10.42% 78.61% -
Total Cost 290,964 278,020 270,043 244,313 240,540 229,116 222,013 19.69%
-
Net Worth 1,104,489 1,100,257 1,098,768 1,080,902 1,083,880 1,082,391 1,070,664 2.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,104,489 1,100,257 1,098,768 1,080,902 1,083,880 1,082,391 1,070,664 2.08%
NOSH 1,492,553 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 0.16%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.84% 4.16% 8.76% 3.43% 5.95% 8.35% 1.31% -
ROE 1.27% 1.05% 2.27% 0.72% 1.30% 1.82% 0.51% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.49 19.48 19.88 16.99 17.18 16.79 15.13 22.33%
EPS 0.94 0.76 1.67 0.52 0.94 1.32 0.37 85.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.739 0.738 0.726 0.728 0.727 0.72 1.83%
Adjusted Per Share Value based on latest NOSH - 1,469,285
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.81 19.74 20.14 17.22 17.41 17.01 15.31 22.63%
EPS 0.95 0.79 1.70 0.53 0.96 1.34 0.37 87.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7517 0.7488 0.7478 0.7357 0.7377 0.7367 0.7287 2.08%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.105 0.11 0.10 0.105 0.115 0.09 0.11 -
P/RPS 0.51 0.56 0.50 0.62 0.67 0.54 0.73 -21.21%
P/EPS 11.17 14.11 5.97 20.02 12.12 6.78 29.75 -47.86%
EY 8.95 7.09 16.74 5.00 8.25 14.74 3.36 91.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.14 0.14 0.16 0.12 0.15 -4.48%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 29/05/24 28/02/24 27/11/23 28/08/23 29/05/23 -
Price 0.09 0.115 0.105 0.105 0.11 0.12 0.105 -
P/RPS 0.44 0.59 0.53 0.62 0.64 0.71 0.69 -25.85%
P/EPS 9.57 14.76 6.27 20.02 11.60 9.05 28.39 -51.46%
EY 10.44 6.78 15.94 5.00 8.62 11.06 3.52 106.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.14 0.14 0.15 0.17 0.15 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment