[PPB] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -31.15%
YoY- 1593.31%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 3,301,448 3,235,552 2,989,442 2,904,742 2,836,264 2,755,072 2,590,526 17.56%
PBT 1,550,226 1,667,876 563,936 589,250 407,616 390,860 392,040 150.26%
Tax -109,026 -130,584 6,438,576 8,667,025 13,034,718 398,496 302,210 -
NP 1,441,200 1,537,292 7,002,512 9,256,276 13,442,334 789,356 694,250 62.80%
-
NP to SH 1,432,442 1,532,392 6,972,965 9,200,273 13,363,386 673,732 560,665 86.99%
-
Tax Rate 7.03% 7.83% -1,141.72% -1,470.86% -3,197.79% -101.95% -77.09% -
Total Cost 1,860,248 1,698,260 -4,013,070 -6,351,533 -10,606,070 1,965,716 1,896,276 -1.27%
-
Net Worth 11,368,023 11,675,481 11,428,151 11,297,818 11,155,518 4,812,371 4,647,508 81.64%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 1,588,441 - 355,647 79,033 118,549 - 237,117 255.77%
Div Payout % 110.89% - 5.10% 0.86% 0.89% - 42.29% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 11,368,023 11,675,481 11,428,151 11,297,818 11,155,518 4,812,371 4,647,508 81.64%
NOSH 1,185,403 1,185,327 1,185,492 1,185,500 1,185,496 1,185,313 1,185,588 -0.01%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 43.65% 47.51% 234.24% 318.66% 473.95% 28.65% 26.80% -
ROE 12.60% 13.12% 61.02% 81.43% 119.79% 14.00% 12.06% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 278.51 272.97 252.17 245.02 239.25 232.43 218.50 17.57%
EPS 120.84 129.28 588.19 776.07 1,127.24 56.84 47.29 87.01%
DPS 134.00 0.00 30.00 6.67 10.00 0.00 20.00 255.81%
NAPS 9.59 9.85 9.64 9.53 9.41 4.06 3.92 81.65%
Adjusted Per Share Value based on latest NOSH - 1,185,632
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 232.07 227.44 210.14 204.19 199.37 193.66 182.10 17.56%
EPS 100.69 107.72 490.16 646.72 939.36 47.36 39.41 86.99%
DPS 111.66 0.00 25.00 5.56 8.33 0.00 16.67 255.74%
NAPS 7.991 8.2071 8.0333 7.9417 7.8416 3.3828 3.2669 81.64%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 10.80 10.20 11.00 9.20 7.60 6.40 5.45 -
P/RPS 3.88 3.74 4.36 3.75 3.18 2.75 2.49 34.44%
P/EPS 8.94 7.89 1.87 1.19 0.67 11.26 11.52 -15.56%
EY 11.19 12.67 53.47 84.36 148.32 8.88 8.68 18.46%
DY 12.41 0.00 2.73 0.72 1.32 0.00 3.67 125.45%
P/NAPS 1.13 1.04 1.14 0.97 0.81 1.58 1.39 -12.90%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 29/05/08 29/02/08 29/11/07 24/08/07 30/05/07 27/02/07 -
Price 8.80 11.00 10.80 10.30 6.85 7.15 6.00 -
P/RPS 3.16 4.03 4.28 4.20 2.86 3.08 2.75 9.71%
P/EPS 7.28 8.51 1.84 1.33 0.61 12.58 12.69 -30.98%
EY 13.73 11.75 54.46 75.35 164.56 7.95 7.88 44.84%
DY 15.23 0.00 2.78 0.65 1.46 0.00 3.33 175.78%
P/NAPS 0.92 1.12 1.12 1.08 0.73 1.76 1.53 -28.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment