[PPB] YoY Quarter Result on 30-Jun-2007 [#2]

Stock

[PPB] PPB GROUP BHD

Announcement Date

24-Aug-2007

Admission Sponsor

Sponsor

Financial Year

31-Dec-2007

Quarter

30-Jun-2007 [#2]

Profit Trend

QoQ- 3766.97%

YoY- 4092.96%

Quarter Report

PPB's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Quarter Result
Revenue	581,092	543,725	841,836	729,364	614,446	2,732,364	2,818,492	-23.13%
YoY %	6.87%	-35.41%	15.42%	18.70%	-77.51%	-3.06%	-	-
Horiz. %	20.62%	19.29%	29.87%	25.88%	21.80%	96.94%	100.00%	-
PBT	325,903	361,669	358,144	106,093	147,155	155,899	147,889	14.06%
YoY %	-9.89%	0.98%	237.58%	-27.90%	-5.61%	5.42%	-	-
Horiz. %	220.37%	244.55%	242.17%	71.74%	99.50%	105.42%	100.00%	-
Tax	-6,809	43,444	-21,867	6,417,735	66,458	-38,982	-74,618	-32.89%
YoY %	-115.67%	298.67%	-100.34%	9,556.83%	270.48%	47.76%	-	-
Horiz. %	9.13%	-58.22%	29.31%	-8,600.79%	-89.06%	52.24%	100.00%	-
NP	319,094	405,113	336,277	6,523,828	213,613	116,917	73,271	27.77%
YoY %	-21.23%	20.47%	-94.85%	2,954.04%	82.70%	59.57%	-	-
Horiz. %	435.50%	552.90%	458.95%	8,903.70%	291.54%	159.57%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	317,746	397,532	333,123	6,513,260	155,338	101,640	73,271	27.68%
YoY %	-20.07%	19.33%	-94.89%	4,092.96%	52.83%	38.72%	-	-
Horiz. %	433.66%	542.55%	454.65%	8,889.27%	212.00%	138.72%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	2.09%	-12.01%	6.11%	-6,049.16%	-45.16%	25.00%	50.46%	-
YoY %	117.40%	-296.56%	100.10%	-13,294.95%	-280.64%	-50.46%	-	-
Horiz. %	4.14%	-23.80%	12.11%	-11,988.03%	-89.50%	49.54%	100.00%	-
Total Cost	261,998	138,612	505,559	-5,794,464	400,833	2,615,447	2,745,221	-32.38%
YoY %	89.02%	-72.58%	108.72%	-1,545.61%	-84.67%	-4.73%	-	-
Horiz. %	9.54%	5.05%	18.42%	-211.07%	14.60%	95.27%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	14,144,440	13,456,571	11,368,859	11,155,562	4,372,705	4,020,532	3,047,641	29.13%
YoY %	5.11%	18.36%	1.91%	155.12%	8.76%	31.92%	-	-
Horiz. %	464.11%	441.54%	373.04%	366.04%	143.48%	131.92%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Dividend
Div	829,933	59,280	794,279	59,275	59,289	59,299	49,076	60.17%
YoY %	1,300.02%	-92.54%	1,239.99%	-0.02%	-0.02%	20.83%	-	-
Horiz. %	1,691.12%	120.79%	1,618.47%	120.78%	120.81%	120.83%	100.00%	-
Div Payout %	261.19%	14.91%	238.43%	0.91%	38.17%	58.34%	66.98%	-
YoY %	1,651.78%	-93.75%	26,101.10%	-97.62%	-34.57%	-12.90%	-	-
Horiz. %	389.95%	22.26%	355.97%	1.36%	56.99%	87.10%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Equity
Net Worth	14,144,440	13,456,571	11,368,859	11,155,562	4,372,705	4,020,532	3,047,641	29.13%
YoY %	5.11%	18.36%	1.91%	155.12%	8.76%	31.92%	-	-
Horiz. %	464.11%	441.54%	373.04%	366.04%	143.48%	131.92%	100.00%	-
NOSH	1,185,619	1,185,600	1,185,491	1,185,500	1,185,786	1,185,997	490,763	15.82%
YoY %	0.00%	0.01%	-0.00%	-0.02%	-0.02%	141.66%	-	-
Horiz. %	241.59%	241.58%	241.56%	241.56%	241.62%	241.66%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Ratio Analysis
NP Margin	54.91%	74.51%	39.95%	894.45%	34.77%	4.28%	2.60%	-
YoY %	-26.31%	86.51%	-95.53%	2,472.48%	712.38%	64.62%	-	-
Horiz. %	2,111.92%	2,865.77%	1,536.54%	34,401.92%	1,337.31%	164.62%	100.00%	-
ROE	2.25%	2.95%	2.93%	58.39%	3.55%	2.53%	2.40%	-
YoY %	-23.73%	0.68%	-94.98%	1,544.79%	40.32%	5.42%	-	-
Horiz. %	93.75%	122.92%	122.08%	2,432.92%	147.92%	105.42%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Per Share
RPS	49.01	45.86	71.01	61.52	51.82	230.39	574.31	-33.63%
YoY %	6.87%	-35.42%	15.43%	18.72%	-77.51%	-59.88%	-	-
Horiz. %	8.53%	7.99%	12.36%	10.71%	9.02%	40.12%	100.00%	-
EPS	26.80	33.53	28.10	549.41	13.10	8.57	14.93	10.23%
YoY %	-20.07%	19.32%	-94.89%	4,093.97%	52.86%	-42.60%	-	-
Horiz. %	179.50%	224.58%	188.21%	3,679.91%	87.74%	57.40%	100.00%	-
DPS	70.00	5.00	67.00	5.00	5.00	5.00	10.00	38.28%
YoY %	1,300.00%	-92.54%	1,240.00%	0.00%	0.00%	-50.00%	-	-
Horiz. %	700.00%	50.00%	670.00%	50.00%	50.00%	50.00%	100.00%	-
NAPS	11.93	11.35	9.59	9.41	3.6876	3.39	6.21	11.49%
YoY %	5.11%	18.35%	1.91%	155.18%	8.78%	-45.41%	-	-
Horiz. %	192.11%	182.77%	154.43%	151.53%	59.38%	54.59%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Adjusted Per Share Value based on latest NOSH - 1,185,500
RPS	40.85	38.22	59.18	51.27	43.19	192.07	198.12	-23.12%
YoY %	6.88%	-35.42%	15.43%	18.71%	-77.51%	-3.05%	-	-
Horiz. %	20.62%	19.29%	29.87%	25.88%	21.80%	96.95%	100.00%	-
EPS	22.34	27.94	23.42	457.84	10.92	7.14	5.15	27.69%
YoY %	-20.04%	19.30%	-94.88%	4,092.67%	52.94%	38.64%	-	-
Horiz. %	433.79%	542.52%	454.76%	8,890.10%	212.04%	138.64%	100.00%	-
DPS	58.34	4.17	55.83	4.17	4.17	4.17	3.45	60.17%
YoY %	1,299.04%	-92.53%	1,238.85%	0.00%	0.00%	20.87%	-	-
Horiz. %	1,691.01%	120.87%	1,618.26%	120.87%	120.87%	120.87%	100.00%	-
NAPS	9.9427	9.4591	7.9916	7.8417	3.0737	2.8262	2.1423	29.13%
YoY %	5.11%	18.36%	1.91%	155.12%	8.76%	31.92%	-	-
Horiz. %	464.11%	441.54%	373.04%	366.04%	143.48%	131.92%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/10	30/06/09	30/06/08	29/06/07	30/06/06	30/06/05	30/06/04	-
Price	15.98	11.60	10.80	7.60	4.00	3.72	6.50	-
P/RPS	32.60	25.29	15.21	12.35	7.72	1.61	1.13	75.08%
YoY %	28.90%	66.27%	23.16%	59.97%	379.50%	42.48%	-	-
Horiz. %	2,884.96%	2,238.05%	1,346.02%	1,092.92%	683.19%	142.48%	100.00%	-
P/EPS	59.63	34.60	38.43	1.38	30.53	43.41	43.54	5.37%
YoY %	72.34%	-9.97%	2,684.78%	-95.48%	-29.67%	-0.30%	-	-
Horiz. %	136.95%	79.47%	88.26%	3.17%	70.12%	99.70%	100.00%	-
EY	1.68	2.89	2.60	72.29	3.28	2.30	2.30	-5.09%
YoY %	-41.87%	11.15%	-96.40%	2,103.96%	42.61%	0.00%	-	-
Horiz. %	73.04%	125.65%	113.04%	3,143.04%	142.61%	100.00%	100.00%	-
DY	4.38	0.43	6.20	0.66	1.25	1.34	1.54	19.02%
YoY %	918.60%	-93.06%	839.39%	-47.20%	-6.72%	-12.99%	-	-
Horiz. %	284.42%	27.92%	402.60%	42.86%	81.17%	87.01%	100.00%	-
P/NAPS	1.34	1.02	1.13	0.81	1.08	1.10	1.05	4.14%
YoY %	31.37%	-9.73%	39.51%	-25.00%	-1.82%	4.76%	-	-
Horiz. %	127.62%	97.14%	107.62%	77.14%	102.86%	104.76%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Price Multiplier on Announcement Date
Date	25/08/10	21/08/09	26/08/08	24/08/07	24/08/06	25/08/05	25/08/04	-
Price	16.90	15.30	8.80	6.85	4.68	4.14	6.10	-
P/RPS	34.48	33.36	12.39	11.13	9.03	1.80	1.06	78.61%
YoY %	3.36%	169.25%	11.32%	23.26%	401.67%	69.81%	-	-
Horiz. %	3,252.83%	3,147.17%	1,168.87%	1,050.00%	851.89%	169.81%	100.00%	-
P/EPS	63.06	45.63	31.32	1.25	35.73	48.31	40.86	7.49%
YoY %	38.20%	45.69%	2,405.60%	-96.50%	-26.04%	18.23%	-	-
Horiz. %	154.33%	111.67%	76.65%	3.06%	87.44%	118.23%	100.00%	-
EY	1.59	2.19	3.19	80.21	2.80	2.07	2.45	-6.94%
YoY %	-27.40%	-31.35%	-96.02%	2,764.64%	35.27%	-15.51%	-	-
Horiz. %	64.90%	89.39%	130.20%	3,273.88%	114.29%	84.49%	100.00%	-
DY	4.14	0.33	7.61	0.73	1.07	1.21	1.64	16.67%
YoY %	1,154.55%	-95.66%	942.47%	-31.78%	-11.57%	-26.22%	-	-
Horiz. %	252.44%	20.12%	464.02%	44.51%	65.24%	73.78%	100.00%	-
P/NAPS	1.42	1.35	0.92	0.73	1.27	1.22	0.98	6.37%
YoY %	5.19%	46.74%	26.03%	-42.52%	4.10%	24.49%	-	-
Horiz. %	144.90%	137.76%	93.88%	74.49%	129.59%	124.49%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 03 May 2024

MQ Trader

MQ Trading Signals

2024-05-03 16:40:00

EMA 5

10 Mins

BUY

2024-05-03 16:35:00

EMA 5

5 Mins

BUY

2024-05-03 16:30:00

EMA 5

30 Mins

BUY

2024-05-03 16:25:00

EMA 5

5 Mins

SELL

2024-05-03 16:20:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

357

YTLPOWR

YTL POWER INTERNATIONAL BHD

347

MPI

MALAYSIAN PACIFIC INDUSTRIES

324

HLIND

HONG LEONG INDUSTRIES BHD

321

MYEG

MY E.G. SERVICES BHD

300

CAPITALA

CAPITAL A BERHAD

235

DNEX

DAGANG NEXCHANGE BERHAD

234

YTL

YTL CORPORATION BHD

226

PBBANK

PUBLIC BANK BHD

221

Daily Stocks

HSI-CXG

0.17

+0.045

298,546,700

FITTERS

0.05

0.00

165,064,000

HSI-HUT

0.23

-0.04

159,197,600

INGENIEU

0.115

-0.015

157,218,400

INIX-OR

0.02

0.00

141,839,900

BPURI

0.075

0.00

79,318,900

TWL

0.03

0.00

77,339,300

EDUSPEC-OR

0.005

0.00

75,002,700

MYEG

0.92

+0.015

65,841,200

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

ALLIANZ-PA

22.40

+0.88

400

MPI

31.00

+0.58

287,000

AJI

20.30

+0.56

1,012,600

DLADY

34.22

+0.52

27,900

NESTLE

128.30

+0.40

52,100

SAM

5.16

+0.33

1,225,400

TENAGA

12.32

+0.30

14,734,300

HUMEIND-LA

4.18

+0.30

17,600

ARKA

1.95

+0.19

156,200

YTLPOWR

4.79

+0.18

29,688,300

More gainer Stocks

HSI-HWB

0.215

-0.255

307,700

ORIENT

6.97

-0.18

1,220,900

APOLLO

6.86

-0.18

238,200

TAANN

4.09

-0.15

689,100

NIO-C8

0.025

-0.14

50,500

HSI-HS6

0.55

-0.12

197,400

KUAISHO-C17

0.08

-0.12

58,800

HSI-HUY

0.845

-0.115

134,500

HSI-HS4

0.125

-0.115

126,200

HSI-HWC

0.085

-0.115

40,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More