[PPB] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 19.16%
YoY- 79.29%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 6,001,218 6,078,700 6,151,181 6,054,064 5,917,978 5,526,700 4,857,430 15.18%
PBT 1,295,676 1,660,056 2,250,338 2,406,534 1,982,324 956,360 1,498,073 -9.24%
Tax -94,898 -89,984 -30,100 -15,472 13,196 171,288 9,042 -
NP 1,200,778 1,570,072 2,220,238 2,391,062 1,995,520 1,127,648 1,507,115 -14.09%
-
NP to SH 1,160,702 1,510,148 2,196,818 2,375,090 1,993,132 1,212,636 1,496,111 -15.60%
-
Tax Rate 7.32% 5.42% 1.34% 0.64% -0.67% -17.91% -0.60% -
Total Cost 4,800,440 4,508,628 3,930,943 3,663,001 3,922,458 4,399,052 3,350,315 27.17%
-
Net Worth 26,844,460 26,488,810 25,834,413 26,460,357 25,606,797 24,824,368 24,426,039 6.51%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 341,423 - 569,039 227,615 341,423 - 497,909 -22.29%
Div Payout % 29.42% - 25.90% 9.58% 17.13% - 33.28% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 26,844,460 26,488,810 25,834,413 26,460,357 25,606,797 24,824,368 24,426,039 6.51%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 20.01% 25.83% 36.09% 39.50% 33.72% 20.40% 31.03% -
ROE 4.32% 5.70% 8.50% 8.98% 7.78% 4.88% 6.13% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 421.85 427.30 432.39 425.56 416.00 388.49 341.45 15.18%
EPS 81.60 106.16 154.43 166.96 140.10 85.24 105.17 -15.60%
DPS 24.00 0.00 40.00 16.00 24.00 0.00 35.00 -22.29%
NAPS 18.87 18.62 18.16 18.60 18.00 17.45 17.17 6.51%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 421.86 427.31 432.40 425.58 416.01 388.50 341.46 15.18%
EPS 81.59 106.16 154.43 166.96 140.11 85.24 105.17 -15.60%
DPS 24.00 0.00 40.00 16.00 24.00 0.00 35.00 -22.29%
NAPS 18.8706 18.6206 18.1606 18.6006 18.0006 17.4505 17.1705 6.51%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 15.74 16.56 17.44 16.10 15.86 17.10 17.10 -
P/RPS 3.73 3.88 4.03 3.78 3.81 4.40 5.01 -17.89%
P/EPS 19.29 15.60 11.29 9.64 11.32 20.06 16.26 12.10%
EY 5.18 6.41 8.85 10.37 8.83 4.98 6.15 -10.84%
DY 1.52 0.00 2.29 0.99 1.51 0.00 2.05 -18.12%
P/NAPS 0.83 0.89 0.96 0.87 0.88 0.98 1.00 -11.71%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 28/02/23 29/11/22 25/08/22 31/05/22 07/04/22 -
Price 15.76 16.26 17.50 16.22 16.78 16.62 16.96 -
P/RPS 3.74 3.81 4.05 3.81 4.03 4.28 4.97 -17.31%
P/EPS 19.32 15.32 11.33 9.72 11.98 19.50 16.13 12.82%
EY 5.18 6.53 8.82 10.29 8.35 5.13 6.20 -11.32%
DY 1.52 0.00 2.29 0.99 1.43 0.00 2.06 -18.39%
P/NAPS 0.84 0.87 0.96 0.87 0.93 0.95 0.99 -10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment