[PILECON] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 30/06/99 CAGR
Revenue 224,622 204,100 191,056 269,842 0 243,454 199,474 -0.12%
PBT -34,452 -47,512 -54,600 -23,456 0 -45,004 -60,152 0.56%
Tax 34,452 47,512 54,600 23,456 0 45,004 60,152 0.56%
NP 0 0 0 0 0 0 0 -
-
NP to SH -42,828 -54,078 -60,064 -39,471 0 -53,320 -72,222 0.53%
-
Tax Rate - - - - - - - -
Total Cost 224,622 204,100 191,056 269,842 0 243,454 199,474 -0.12%
-
Net Worth 324,739 302,967 188,200 201,914 202,269 211,946 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 30/06/99 CAGR
Div - - - 999 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 30/06/99 CAGR
Net Worth 324,739 302,967 188,200 201,914 202,269 211,946 0 -100.00%
NOSH 352,977 325,771 200,213 199,915 199,950 199,950 239,145 -0.39%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -13.19% -17.85% -31.91% -19.55% 0.00% -25.16% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 30/06/99 CAGR
RPS 63.64 62.65 95.43 134.98 0.00 121.76 83.41 0.27%
EPS -12.13 -16.60 -30.00 -16.50 0.00 -26.67 -30.20 0.92%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.92 0.93 0.94 1.01 1.0116 1.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 66,587
30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 30/06/99 CAGR
RPS 63.40 57.61 53.93 76.17 0.00 68.72 56.30 -0.12%
EPS -12.09 -15.26 -16.95 -11.14 0.00 -15.05 -20.39 0.53%
DPS 0.00 0.00 0.00 0.28 0.00 0.00 0.00 -
NAPS 0.9166 0.8551 0.5312 0.5699 0.5709 0.5982 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 30/06/99 CAGR
Date 30/11/00 30/08/00 26/05/00 25/02/00 28/01/00 30/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment